YeSUN Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,804	14,902	24,183	36,664	68,231	83,986
Market Cap Growth	-4.43%	-38.38%	-34.04%	-46.27%	-18.76%	1.39%
Enterprise Value	44,536	40,241	47,508	55,867	88,097	100,968
Last Close Price	453.00	456.00	740.00	1115.00	2075.00	2507.39
PE Ratio	-	-	-	-	28.03	49.74
Forward PE	-	10.24	10.24	10.24	10.24	10.01
PS Ratio	0.41	0.34	0.55	0.69	1.03	1.47
PB Ratio	1.07	0.92	1.10	1.13	1.67	2.28
P/TBV Ratio	1.07	0.92	1.10	1.13	1.68	2.29
P/FCF Ratio	-	-	83.58	26.86	-	-
P/OCF Ratio	13.86	13.59	35.90	6.86	32.22	-
EV/Sales Ratio	1.22	0.92	1.08	1.05	1.34	1.76
EV/EBITDA Ratio	52.70	-	-	-	100.24	18.03
EV/EBIT Ratio	-	-	-	-	-	27.93
EV/FCF Ratio	-25.28	-	164.19	40.92	-	-
Debt / Equity Ratio	2.28	1.75	1.12	0.77	0.58	0.62
Debt / EBITDA Ratio	37.50	-	-	-	26.80	4.10
Debt / FCF Ratio	-	-	85.30	18.32	-	-
Asset Turnover	0.68	0.81	0.75	0.77	0.91	0.97
Inventory Turnover	4.79	5.40	4.70	4.32	4.80	5.00
Quick Ratio	0.93	0.46	0.64	1.19	1.56	1.60
Current Ratio	1.44	0.71	1.03	1.92	2.35	2.33
Return on Equity (ROE)	-31.01%	-31.15%	-37.39%	-24.84%	6.27%	4.64%
Return on Assets (ROA)	-2.34%	-3.77%	-9.37%	-7.26%	-1.37%	3.81%
Return on Invested Capital (ROIC)	-4.70%	-7.41%	-17.93%	-13.91%	-2.66%	4.32%
Return on Capital Employed (ROCE)	-5.10%	-12.30%	-26.00%	-16.50%	-2.80%	6.70%
Earnings Yield	-34.71%	-40.05%	-42.21%	-24.87%	3.57%	2.01%
FCF Yield	-11.90%	-8.66%	1.20%	3.72%	-8.62%	-25.14%
Dividend Yield	-	-	-	-	-	1.20%
Payout Ratio	-	-	-	-	40.52%	-
Buyback Yield / Dilution	-0.42%	0.21%	0.40%	-	0.25%	-26.82%
Total Shareholder Return	-0.42%	0.21%	0.40%	-	0.25%	-25.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.