BIO-FD&C Co.,Ltd. (KOSDAQ:251120)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,870.00
+50.00 (0.57%)
At close: Sep 3, 2026

BIO-FD&C Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,53419,17916,06615,59215,85511,972
Revenue Growth
12.64%19.37%3.04%-1.66%32.44%38.57%
Gross Profit
12,94912,87411,21411,02910,9967,077
Operating Income
6,0986,2534,8535,0344,8813,138
Net Income
6,4076,6664,5015,5854,3352,908
Earnings Per Share
750.04781.00528.00655.00492.00393.00
EPS Growth
2.88%47.92%-19.39%33.13%25.19%17.66%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Growth Factor Complex
7,7656,5695,7173,6613,242
Plant Cell
1,9763,5034,8703,383906.94
Extract
1,9691,5001,1651,089905.37
Plant Cell Complex
1,6011,8231,3711,4681,285
Protein
1,4821,1411,0671,256746.97
Peptide
941.03754.92780.06765.81,032
Complex
86.8354.7198.67206.95232.26
Manufactured Products - Other
71.8992.98110.350.08125.83
Research Service
4593.96647.3227.4156.94
Other
128.4258.6129.6765.29107

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55,43852,75845,88740,88240,3445,485
Total Debt
187.52351.941,3561,2223,4163,832
Net Cash (Debt)
55,25152,40644,53139,66136,9281,653
Net Cash Growth
15.53%17.69%12.28%7.40%2134.45%-26.37%
Net Cash Per Share
6468.976140.265223.864651.214190.90223.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,4377,2796,0376,0475,5733,687
Capital Expenditures
-698.32-974.37-1,259-1,989-152.44-7,017
Free Cash Flow
5,7386,3044,7794,0575,421-3,330
Free Cash Flow Growth
-12.12%31.93%17.77%-25.15%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.29%67.13%69.80%70.74%69.35%59.11%
Operating Margin
31.22%32.60%30.20%32.29%30.78%26.21%
Pretax Margin
40.48%41.45%32.54%45.87%34.33%27.51%
Profit Margin
32.80%34.76%28.01%35.82%27.34%24.29%
FCF Margin
29.38%32.87%29.74%26.02%34.19%-27.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0020.6126.7021.9834.10-
Forward PE
-15.8616.11---
P/FCF Ratio
13.6421.7925.1530.2627.27-
PS Ratio
4.017.167.487.889.32-