BIO-FD&C Co.,Ltd. (KOSDAQ:251120)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,440.00
+140.00 (1.69%)
At close: Aug 11, 2026

BIO-FD&C Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,85319,17916,06615,59215,85511,972
Revenue Growth
13.64%19.37%3.04%-1.66%32.44%38.57%
Gross Profit
12,51912,87411,21411,02910,9967,077
Operating Income
5,8396,2534,8535,0344,8813,138
Net Income
6,1986,6664,5015,5854,3352,908
Earnings Per Share
726.16781.00528.00655.00492.00393.00
EPS Growth
22.66%47.92%-19.39%33.13%25.19%17.66%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Growth Factor Complex
7,7656,5695,7173,6613,242
Plant Cell
1,9763,5034,8703,383906.94
Extract
1,9691,5001,1651,089905.37
Plant Cell Complex
1,6011,8231,3711,4681,285
Protein
1,4821,1411,0671,256746.97
Peptide
941.03754.92780.06765.81,032
Complex
86.8354.7198.67206.95232.26
Manufactured Products - Other
71.8992.98110.350.08125.83
Research Service
4593.96647.3227.4156.94
Other
128.4258.6129.6765.29107

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
53,72752,75845,88740,88240,3445,485
Total Debt
320.02351.941,3561,2223,4163,832
Net Cash (Debt)
53,40752,40644,53139,66136,9281,653
Net Cash Growth
16.38%17.69%12.28%7.40%2134.45%-26.37%
Net Cash Per Share
6257.716140.265223.864651.214190.90223.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,8907,2796,0376,0475,5733,687
Capital Expenditures
-1,014-974.37-1,259-1,989-152.44-7,017
Free Cash Flow
5,8776,3044,7794,0575,421-3,330
Free Cash Flow Growth
5.30%31.93%17.77%-25.15%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.40%67.13%69.80%70.74%69.35%59.11%
Operating Margin
30.97%32.60%30.20%32.29%30.78%26.21%
Pretax Margin
40.38%41.45%32.54%45.87%34.33%27.51%
Profit Margin
32.88%34.76%28.01%35.82%27.34%24.29%
FCF Margin
31.17%32.87%29.74%26.02%34.19%-27.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.6220.6126.7021.9834.10-
Forward PE
-15.8616.11---
P/FCF Ratio
12.4921.7925.1530.2627.27-
PS Ratio
3.897.167.487.889.32-