V-One Tech Co., Ltd. (KOSDAQ:251630)

South Korea · Delayed Price · Currency is KRW

3,450.00

+65.00 (1.92%)

At close: Sep 18, 2026

V-One Tech Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	62,282	49,002	72,732	81,784	59,783	51,090
Revenue Growth	7.48%	-32.63%	-11.07%	36.80%	17.02%	64.34%
Gross Profit	5,077	4,874	13,285	17,832	13,580	13,848
Operating Income	-12,778	-12,829	-4,360	1,977	38.01	4,964
Net Income	-7,445	-9,392	-3,213	2,961	-656.46	11,751
Earnings Per Share	-478.61	-614.05	-210.00	132.09	-45.46	761.00
EPS Growth	-	-	-	-	-	100.79%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	23,923	22,158	23,889	32,310	24,789	37,770
Total Debt	29,056	31,769	25,281	23,476	37,326	16,607
Net Cash (Debt)	-5,133	-9,611	-1,392	8,834	-12,537	21,163
Net Cash Growth	-	-	-	-	-	-34.86%
Net Cash Per Share	-329.99	-628.38	-91.02	571.69	-868.29	1370.16

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	505.89	-11,603	1,193	6,119	-7,105	2,166
Capital Expenditures	-4,176	-3,599	-12,674	-24,355	-7,728	-1,251
Free Cash Flow	-3,671	-15,202	-11,481	-18,236	-14,833	915.31
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	8.15%	9.95%	18.27%	21.80%	22.72%	27.10%
Operating Margin	-20.52%	-26.18%	-6.00%	2.42%	0.06%	9.72%
Pretax Margin	-22.15%	-33.78%	-7.94%	-3.44%	-7.16%	26.81%
Profit Margin	-11.95%	-19.17%	-4.42%	3.62%	-1.10%	23.00%
FCF Margin	-5.89%	-31.02%	-15.79%	-22.30%	-24.81%	1.79%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	57.12	-	10.91
Forward PE	-	9.52	9.52	9.52	9.52	13.89
P/FCF Ratio	-	-	-	-	-	140.04
PS Ratio	0.87	1.74	0.83	2.07	1.52	2.51