V-One Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	106,839	60,440	169,110	90,659	128,183	150,889
Market Cap Growth	45.23%	-64.26%	86.53%	-29.27%	-15.05%	8.62%
Enterprise Value	137,844	90,866	161,138	81,678	116,181	111,298
Last Close Price	7000.00	3890.04	10602.63	5935.54	8324.27	9688.89
PE Ratio	-	-	57.12	-	10.91	27.36
Forward PE	-	9.84	9.84	9.84	9.84	9.84
PS Ratio	2.21	0.83	2.07	1.52	2.51	4.85
PB Ratio	0.82	0.43	1.27	0.93	1.29	1.78
P/TBV Ratio	1.36	0.71	2.01	1.48	1.70	1.79
P/FCF Ratio	-	-	-	-	140.04	-
P/OCF Ratio	-	50.67	27.64	-	59.18	44.22
EV/Sales Ratio	2.86	1.25	1.97	1.37	2.27	3.58
EV/EBITDA Ratio	-	-	39.26	52.21	19.19	16.18
EV/EBIT Ratio	-	-	81.52	2148.92	23.40	17.07
EV/FCF Ratio	-6.18	-	-	-	126.93	-
Debt / Equity Ratio	0.21	0.18	0.18	0.38	0.17	0.01
Debt / EBITDA Ratio	-	-	5.72	23.86	2.74	0.06
Debt / FCF Ratio	-	-	-	-	18.14	-
Net Debt / Equity Ratio	0.07	0.01	-0.07	0.13	-0.21	-0.38
Net Debt / EBITDA Ratio	-1.05	-0.70	-2.15	8.01	-3.50	-4.72
Net Debt / FCF Ratio	-0.38	-0.12	0.48	-0.84	-23.12	13.64
Asset Turnover	0.25	0.36	0.43	0.39	0.45	0.34
Inventory Turnover	1.26	1.97	1.97	2.04	3.25	2.68
Quick Ratio	0.58	0.84	0.91	1.14	3.52	4.81
Current Ratio	1.45	1.42	1.59	2.13	4.70	6.31
Return on Equity (ROE)	-8.89%	-5.36%	-3.07%	-4.06%	11.56%	6.63%
Return on Assets (ROA)	-3.63%	-1.35%	0.65%	0.01%	2.74%	4.50%
Return on Invested Capital (ROIC)	-8.35%	-3.29%	1.69%	0.04%	5.91%	13.73%
Return on Capital Employed (ROCE)	-8.10%	-3.00%	1.30%	0.00%	4.20%	7.60%
Earnings Yield	-7.83%	-5.32%	1.75%	-0.72%	9.17%	3.65%
FCF Yield	-20.88%	-19.00%	-10.78%	-16.36%	0.71%	-1.58%
Dividend Yield	1.40%	2.57%	-	-	-	-
Payout Ratio	-	-	48.91%	-	12.23%	26.98%
Buyback Yield / Dilution	1.19%	1.23%	-7.03%	6.52%	-6.24%	3.33%
Total Shareholder Return	2.60%	3.80%	-7.03%	6.52%	-6.24%	3.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.