Neosem Inc. (KOSDAQ:253590)
11,600
+730 (6.72%)
At close: Sep 9, 2026
Neosem Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 501,038 | 465,790 | 371,442 | 309,085 | 122,244 | 126,008 | |
Market Cap Growth | 40.02% | 25.40% | 20.18% | 152.84% | -2.99% | 0.14% |
Enterprise Value | 464,624 | 423,488 | 323,754 | 285,173 | 103,156 | 119,764 |
Last Close Price | 11600.00 | 10960.00 | 8649.71 | 7716.47 | 3293.98 | 3507.23 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.11 | 87.19 | 19.33 | 37.32 | 12.23 | 22.33 |
Forward PE | - | 21.37 | 18.40 | 6.03 | 7.01 | 13.48 |
PS Ratio | 6.02 | 7.29 | 3.53 | 3.06 | 1.64 | 3.39 |
PB Ratio | 3.74 | 3.91 | 3.21 | 3.56 | 1.96 | 2.47 |
P/TBV Ratio | 4.11 | 4.30 | 3.54 | 4.01 | 2.33 | 3.03 |
P/FCF Ratio | - | - | 24.54 | 61.27 | 12.10 | - |
P/OCF Ratio | - | 124.51 | 19.25 | 29.23 | 9.21 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.58 | 6.62 | 3.08 | 2.83 | 1.38 | 3.22 |
EV/EBITDA Ratio | 28.58 | 70.33 | 17.78 | 29.83 | 10.54 | 20.30 |
EV/EBIT Ratio | 33.06 | 104.43 | 19.66 | 35.27 | 12.33 | 24.70 |
EV/FCF Ratio | - | - | 21.39 | 56.53 | 10.21 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.17 | 0.21 | 0.04 | 0.06 | 0.37 | 0.60 |
Debt / EBITDA Ratio | 1.39 | 4.17 | 0.28 | 0.56 | 2.38 | 5.14 |
Debt / FCF Ratio | - | - | 0.34 | 1.06 | 2.31 | - |
Net Debt / Equity Ratio | -0.27 | -0.37 | -0.51 | -0.43 | -0.26 | -0.12 |
Net Debt / EBITDA Ratio | -2.24 | -7.42 | -3.25 | -3.86 | -1.64 | -1.07 |
Net Debt / FCF Ratio | 1.92 | 3.64 | -3.91 | -7.32 | -1.59 | 0.88 |
Asset Turnover | 0.54 | 0.43 | 0.85 | 0.85 | 0.68 | 0.49 |
Inventory Turnover | 2.32 | 3.19 | 4.26 | 2.16 | 1.75 | 3.32 |
Quick Ratio | 2.81 | 5.90 | 3.71 | 3.14 | 0.77 | 5.35 |
Current Ratio | 3.58 | 6.54 | 4.44 | 4.30 | 1.54 | 6.03 |
Return on Equity (ROE) | 13.22% | 4.54% | 18.96% | 11.11% | 17.66% | 11.99% |
Return on Assets (ROA) | 5.67% | 1.71% | 8.29% | 4.26% | 4.76% | 3.97% |
Return on Invested Capital (ROIC) | 12.66% | 6.08% | 26.29% | 15.05% | 16.28% | 12.02% |
Return on Capital Employed (ROCE) | 9.50% | 2.90% | 13.80% | 9.00% | 12.70% | 6.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.25% | 1.15% | 5.17% | 2.68% | 8.18% | 4.48% |
FCF Yield | -3.79% | -2.63% | 4.08% | 1.63% | 8.27% | -5.67% |
Dividend Yield | 0.87% | - | - | 0.39% | 1.06% | - |
Payout Ratio | 26.13% | 47.73% | 6.45% | 15.35% | 5.45% | 12.84% |
Buyback Yield / Dilution | -2.97% | -2.01% | -1.81% | -14.02% | 13.96% | -16.50% |
Total Shareholder Return | -2.10% | -2.01% | -1.81% | -13.63% | 15.02% | -16.50% |