Neosem Inc. (KOSDAQ:253590)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,430.00
+390.00 (4.31%)
At close: Jul 27, 2026

Neosem Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
63,57863,937105,237100,93174,67337,176
Revenue Growth
-30.64%-39.25%4.27%35.16%100.86%-23.57%
Gross Profit
29,79429,80539,32330,50928,13120,492
Operating Income
3,1304,05516,4678,0878,3654,849
Net Income
5,8925,34219,2158,2829,9995,644
Earnings Per Share
136.01123.00452.00206.29273.00147.00
EPS Growth
-66.75%-72.79%119.11%-24.44%85.72%-33.48%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
70,98269,81764,28342,28739,35436,659
Total Debt
24,00425,1275,1375,34523,31330,341
Net Cash (Debt)
46,97844,69059,14636,94216,0416,318
Net Cash Growth
-23.86%-24.44%60.10%130.30%153.90%-59.76%
Net Cash Per Share
1086.001030.521391.29884.75438.03148.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
384.133,74119,29310,57613,276-4,574
Capital Expenditures
-17,217-16,015-4,158-5,531-3,170-2,570
Free Cash Flow
-16,833-12,27415,1365,04510,106-7,144
Free Cash Flow Growth
--200.03%-50.08%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.86%46.62%37.37%30.23%37.67%55.12%
Operating Margin
4.92%6.34%15.65%8.01%11.20%13.04%
Pretax Margin
9.08%8.49%21.46%9.18%15.14%16.98%
Profit Margin
9.27%8.36%18.26%8.21%13.39%15.18%
FCF Margin
-26.48%-19.20%14.38%5.00%13.53%-19.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
100.000--30.00035.000
Dividend Per Share Growth
66.67%---14.29%-
Dividend Yield
1.06%--0.39%1.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.5887.1919.3337.3212.2322.33
Forward PE
-21.3718.406.037.0113.48
P/FCF Ratio
--24.5461.2712.10-
PS Ratio
5.607.293.533.061.643.39