Neosem Inc. (KOSDAQ:253590)

Neosem Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	83,252	63,937	105,237	100,931	74,673	37,176
Revenue Growth	-15.08%	-39.25%	4.27%	35.16%	100.86%	-23.57%
Gross Profit Gross Profit Growth	42,298	29,805	39,323	30,509	28,131	20,492
Operating Income Operating Income Growth	14,053	4,055	16,467	8,087	8,365	4,849
Net Income Net Income Growth	16,264	5,342	19,215	8,282	9,999	5,644
Earnings Per Share EPS Growth	373.10	123.23	452.00	206.29	273.00	147.00
EPS Growth	-1.81%	-72.74%	119.11%	-24.44%	85.72%	-33.48%

Revenue by Geography

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Korea Korea Growth	17,849	17,633	25,649	13,688	20,895	9,991
USA USA Growth	61,744	39,868	78,234	76,088	50,303	23,202
Taiwan Taiwan Growth	1,610	1,045	424.74	10,274	1,506	3,811
China China Growth	-	622.47	-	876.27	1,493	127.4
Other Countries Other Countries Growth	-	4,767	928.99	4.5	475.57	45.24
Total Total Growth	83,252	63,937	105,237	100,931	74,673	37,176

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	58,975	69,817	64,283	42,287	39,354	36,659
Total Debt Total Debt Growth	22,561	25,127	5,137	5,345	23,313	30,341
Net Cash (Debt) Net Cash Growth	36,414	44,690	59,146	36,942	16,041	6,318
Net Cash Growth	-33.41%	-24.44%	60.10%	130.30%	153.90%	-59.76%
Net Cash Per Share Net Cash Per Share Growth	831.40	1030.52	1392.02	884.75	438.03	148.44

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-2,599	3,741	19,293	10,576	13,276	-4,574
Capital Expenditures CapEx Growth	-16,365	-16,015	-4,158	-5,531	-3,170	-2,570
Free Cash Flow Free Cash Flow Growth	-18,965	-12,274	15,136	5,045	10,106	-7,144
Free Cash Flow Growth	-	-	200.03%	-50.08%	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	50.81%	46.62%	37.37%	30.23%	37.67%	55.12%
Operating Margin	16.88%	6.34%	15.65%	8.01%	11.20%	13.04%
Pretax Margin	24.65%	8.49%	21.46%	9.18%	15.14%	16.98%
Profit Margin	19.54%	8.36%	18.26%	8.21%	13.39%	15.18%
FCF Margin	-22.78%	-19.20%	14.38%	5.00%	13.53%	-19.22%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Dividend Per Share Dividend Per Share Growth	100.000	100.000	60.000	30.000	35.000
Dividend Per Share Growth	66.67%	66.67%	100.00%	-14.29%	-
Dividend Yield	0.63%	0.91%	0.69%	0.40%	1.04%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	42.35	87.19	19.33	37.32	12.23	22.33
Forward PE	-	21.37	18.40	6.03	7.01	13.48
P/FCF Ratio	-	-	24.54	61.27	12.10	-
PS Ratio	8.20	7.29	3.53	3.06	1.64	3.39

Data Source: S&P Global Market Intelligence Last updated: Aug 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 18, 2026

Data Sources Report a data error