Mirai Semiconductors Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 30, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	246,457	338,571	-	-	-
Enterprise Value	277,308	355,215	-	-	-
Last Close Price	17070.00	23450.00	-	-	-
PE Ratio	36.42	66.86	-	-	-
Forward PE	-	29.40	-	-	-
PS Ratio	0.51	0.89	-	-	-
PB Ratio	2.88	4.22	-	-	-
P/TBV Ratio	3.01	4.36	-	-	-
P/FCF Ratio	-	7.01	-	-	-
P/OCF Ratio	-	6.96	-	-	-
EV/Sales Ratio	0.58	0.93	-	-	-
EV/EBITDA Ratio	23.44	36.49	-	-	-
EV/EBIT Ratio	24.18	37.76	-	-	-
EV/FCF Ratio	-23.14	7.36	-	-	-
Debt / Equity Ratio	0.47	0.58	0.96	1.20	0.21
Debt / EBITDA Ratio	3.38	4.77	2.32	2.37	0.85
Debt / FCF Ratio	-	0.96	-	-	1.60
Asset Turnover	3.27	2.89	5.30	5.19	-
Inventory Turnover	9.61	14.03	15.89	12.43	-
Quick Ratio	1.53	2.13	3.53	1.04	4.26
Current Ratio	2.65	2.72	4.47	2.07	5.11
Return on Equity (ROE)	8.26%	7.53%	32.13%	46.61%	-
Return on Assets (ROA)	4.90%	4.46%	13.31%	19.40%	-
Return on Capital (ROIC)	5.66%	5.05%	14.37%	21.25%	-
Return on Capital Employed (ROCE)	11.40%	9.80%	24.60%	39.10%	21.70%
Earnings Yield	2.75%	1.50%	-	-	-
FCF Yield	-4.86%	14.26%	-	-	-
Buyback Yield / Dilution	-8.33%	-32.85%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.