Mirai Semiconductors Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 3, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	149,866	338,571	-	-	-
Enterprise Value	180,718	355,215	-	-	-
Last Close Price	10380.00	23450.00	-	-	-
PE Ratio	22.15	66.86	-	-	-
Forward PE	17.71	29.40	-	-	-
PS Ratio	0.31	0.89	-	-	-
PB Ratio	1.75	4.22	-	-	-
P/TBV Ratio	2.77	4.36	-	-	-
P/FCF Ratio	7.01	-	-	-
P/OCF Ratio	6.96	-	-	-
EV/Sales Ratio	0.38	0.93	-	-	-
EV/EBITDA Ratio	15.28	36.49	-	-	-
EV/EBIT Ratio	15.76	37.76	-	-	-
EV/FCF Ratio	-15.08	7.36	-	-	-
Debt / Equity Ratio	0.47	0.58	0.96	1.20	0.21
Debt / EBITDA Ratio	3.38	4.77	2.32	2.37	0.85
Debt / FCF Ratio	-	0.96	-	-	1.60
Asset Turnover	3.27	2.89	5.30	5.19	-
Inventory Turnover	9.61	14.03	15.89	12.43	-
Quick Ratio	1.53	2.13	3.53	1.04	4.26
Current Ratio	2.65	2.72	4.47	2.07	5.11
Return on Equity (ROE)	8.26%	7.53%	32.13%	46.61%	-
Return on Assets (ROA)	4.90%	4.46%	13.31%	19.40%	-
Return on Capital (ROIC)	5.66%	5.05%	14.37%	21.25%	-
Return on Capital Employed (ROCE)	11.40%	9.80%	24.60%	39.10%	21.70%
Earnings Yield	4.52%	1.50%	-	-	-
FCF Yield	-8.00%	14.26%	-	-	-
Buyback Yield / Dilution	-8.33%	-32.85%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.