Mirai Semiconductors Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 11, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	256,130	338,571	-	-	-
Enterprise Value	286,981	355,215	-	-	-
Last Close Price	17740.00	23450.00	-	-	-
PE Ratio	37.85	66.86	-	-	-
Forward PE	30.27	29.40	-	-	-
PS Ratio	0.54	0.89	-	-	-
PB Ratio	3.00	4.22	-	-	-
P/TBV Ratio	3.12	4.36	-	-	-
P/FCF Ratio	-	7.01	-	-	-
P/OCF Ratio	-	6.96	-	-	-
EV/Sales Ratio	0.60	0.93	-	-	-
EV/EBITDA Ratio	24.26	36.49	-	-	-
EV/EBIT Ratio	25.03	37.76	-	-	-
EV/FCF Ratio	-23.95	7.36	-	-	-
Debt / Equity Ratio	0.47	0.58	0.96	1.20	0.21
Debt / EBITDA Ratio	3.38	4.77	2.32	2.37	0.85
Debt / FCF Ratio	-	0.96	-	-	1.60
Asset Turnover	3.27	2.89	5.30	5.19	-
Inventory Turnover	9.61	14.03	15.89	12.43	-
Quick Ratio	1.53	2.13	3.53	1.04	4.26
Current Ratio	2.65	2.72	4.47	2.07	5.11
Return on Equity (ROE)	8.26%	7.53%	32.13%	46.61%	-
Return on Assets (ROA)	4.90%	4.46%	13.31%	19.40%	-
Return on Capital (ROIC)	5.66%	5.05%	14.37%	21.25%	-
Return on Capital Employed (ROCE)	11.40%	9.80%	24.60%	39.10%	21.70%
Earnings Yield	2.65%	1.50%	-	-	-
FCF Yield	-4.68%	14.26%	-	-	-
Buyback Yield / Dilution	-8.33%	-32.85%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.