Korea Arlico Pharm Co.,Ltd. (KOSDAQ:260660)
South Korea
· Delayed Price · Currency is KRW 4,140.00
-35.00 (-0.84%)
Last updated: Jun 16, 2025
Korea Arlico Pharm Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -3,085 | -5,358 | 3,061 | 8,034 | 4,930 | 8,372 | Upgrade
|
| Depreciation & Amortization | 6,730 | 6,615 | 4,772 | 3,113 | 2,606 | 2,030 | Upgrade
|
| Loss (Gain) From Sale of Assets | -392.92 | -392.92 | -9.08 | 313.88 | -964.68 | 198.54 | Upgrade
|
| Loss (Gain) From Sale of Investments | -249.22 | -240.36 | -190.71 | -168.93 | -30.37 | -24.67 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 40.17 | 116.28 | Upgrade
|
| Provision & Write-off of Bad Debts | 1,210 | 1,390 | 126.29 | 237.65 | -10.88 | 18.28 | Upgrade
|
| Other Operating Activities | 1,244 | 1,132 | -1,585 | 984.83 | 889.17 | 722.56 | Upgrade
|
| Change in Accounts Receivable | -6,726 | -9,102 | -2,604 | -827.32 | -81.67 | 738.62 | Upgrade
|
| Change in Inventory | -7,158 | -6,475 | 987.01 | -7,508 | -2,018 | -6,399 | Upgrade
|
| Change in Accounts Payable | 918.14 | 2,474 | 44.89 | -305.18 | 1,746 | -1,443 | Upgrade
|
| Change in Other Net Operating Assets | -1,242 | 1,373 | 2,545 | 962.68 | 1,861 | 216.43 | Upgrade
|
| Operating Cash Flow | -8,750 | -8,583 | 7,148 | 4,836 | 8,967 | 4,546 | Upgrade
|
| Operating Cash Flow Growth | - | - | 47.80% | -46.07% | 97.25% | -65.39% | Upgrade
|
| Capital Expenditures | -3,279 | -3,501 | -23,385 | -18,974 | -5,268 | -9,389 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,029 | 1,029 | 9.11 | 45.95 | 43.43 | 10,458 | Upgrade
|
| Sale (Purchase) of Intangibles | -381.75 | -78.8 | -135.15 | -3,434 | 352.82 | -630.35 | Upgrade
|
| Investment in Securities | -4,944 | 8,432 | -3,622 | 13,742 | -7,737 | 6,099 | Upgrade
|
| Other Investing Activities | -69.55 | -46.55 | -117.48 | -299.48 | 6,471 | 128.72 | Upgrade
|
| Investing Cash Flow | 6,046 | 4,834 | -27,250 | -8,919 | -6,137 | 6,666 | Upgrade
|
| Short-Term Debt Issued | - | 47,898 | 56,109 | 5,796 | 2,826 | - | Upgrade
|
| Long-Term Debt Issued | - | 2,000 | 12,998 | 13,633 | - | 2,000 | Upgrade
|
| Total Debt Issued | 48,203 | 49,898 | 69,107 | 19,429 | 2,826 | 2,000 | Upgrade
|
| Short-Term Debt Repaid | - | -36,738 | -49,218 | - | - | -12,696 | Upgrade
|
| Long-Term Debt Repaid | - | -10,776 | -2,179 | -342.25 | -95.02 | -4,555 | Upgrade
|
| Total Debt Repaid | -47,299 | -47,514 | -51,398 | -342.25 | -95.02 | -17,251 | Upgrade
|
| Net Debt Issued (Repaid) | 904.3 | 2,384 | 17,710 | 19,087 | 2,731 | -15,251 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 267.88 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -566.07 | -837.77 | Upgrade
|
| Dividends Paid | - | -1,952 | -1,952 | -1,051 | -957.6 | -1,917 | Upgrade
|
| Other Financing Activities | -223.79 | -270 | - | 19 | -56.34 | - | Upgrade
|
| Financing Cash Flow | 680.51 | 162.53 | 15,758 | 18,055 | 1,151 | -17,737 | Upgrade
|
| Foreign Exchange Rate Adjustments | 31.77 | 4.54 | 15.39 | -96.27 | 32.47 | -9.48 | Upgrade
|
| Net Cash Flow | -1,992 | -3,582 | -4,329 | 13,876 | 4,013 | -6,535 | Upgrade
|
| Free Cash Flow | -12,029 | -12,085 | -16,237 | -14,137 | 3,699 | -4,843 | Upgrade
|
| Free Cash Flow Margin | -6.12% | -6.35% | -8.68% | -8.43% | 2.64% | -3.88% | Upgrade
|
| Free Cash Flow Per Share | -804.13 | -804.92 | -551.67 | -936.13 | 245.38 | -321.05 | Upgrade
|
| Cash Interest Paid | 1,317 | 1,493 | 807.52 | 599.28 | 278.98 | 663.56 | Upgrade
|
| Cash Income Tax Paid | 130.1 | 548.79 | 1,565 | 758.08 | 1,758 | 2,004 | Upgrade
|
| Levered Free Cash Flow | -13,656 | -14,241 | -19,870 | -16,738 | 2,647 | -7,641 | Upgrade
|
| Unlevered Free Cash Flow | -12,340 | -12,926 | -18,878 | -16,133 | 2,820 | -7,242 | Upgrade
|
| Change in Net Working Capital | 13,777 | 12,736 | 2,051 | 3,003 | -2,092 | 6,009 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.