S&D Co., Ltd (KOSDAQ:260970)
South Korea flag South Korea · Delayed Price · Currency is KRW
55,400
-700 (-1.25%)
At close: Sep 18, 2026

S&D Co., Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
172,483150,937116,13988,27673,31761,402
Revenue Growth
25.58%29.96%31.56%20.40%19.41%8.60%
Gross Profit
37,69532,51928,04619,86817,34016,121
Operating Income
28,06823,00620,11612,87910,9469,178
Net Income
24,24020,60817,03111,8739,8467,693
Earnings Per Share
8379.907123.975256.002925.002425.002331.43
EPS Growth
25.61%35.54%79.69%20.62%4.01%-3.82%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Processed Products
114,67186,32672,11760,0461,013
Other
1,4691,9501,2011,356243.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58,70642,11137,33863,44654,27552,732
Total Debt
174.59178.55248.21190.05293.31108.72
Net Cash (Debt)
58,53141,93237,09063,25653,98252,623
Net Cash Growth
91.22%13.05%-41.37%17.18%2.58%192.54%
Net Cash Per Share
20234.3214495.5711446.5515584.0913295.2415946.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
40,27622,77814,96611,9758,2859,290
Capital Expenditures
-6,979-15,610-3,113-1,013-6,103-2,336
Free Cash Flow
33,2977,16711,85310,9622,1826,954
Free Cash Flow Growth
282.00%-39.53%8.13%402.36%-68.62%8.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.85%21.55%24.15%22.51%23.65%26.25%
Operating Margin
16.27%15.24%17.32%14.59%14.93%14.95%
Pretax Margin
16.67%15.70%17.84%17.16%16.19%15.31%
Profit Margin
14.05%13.65%14.66%13.45%13.43%12.53%
FCF Margin
19.30%4.75%10.21%12.42%2.98%11.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.619.567.515.956.5110.10
Forward PE
-6.816.776.636.439.51
P/FCF Ratio
4.8127.4910.796.4429.3911.18
PS Ratio
0.931.311.100.800.881.27