S&D Co., Ltd (KOSDAQ:260970)
South Korea flag South Korea · Delayed Price · Currency is KRW
51,000
-5,500 (-9.73%)
At close: Aug 18, 2026

S&D Co., Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
160,694150,937116,13988,27673,31761,402
Revenue Growth
25.51%29.96%31.56%20.40%19.41%8.60%
Gross Profit
35,36332,51928,04619,86817,34016,121
Operating Income
25,75923,00620,11612,87910,9469,178
Net Income
22,59220,60817,03111,8739,8467,693
Earnings Per Share
7810.097123.975256.002925.002425.002331.43
EPS Growth
23.87%35.54%79.69%20.62%4.01%-3.82%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Processed Products
114,67186,32672,11760,0461,013
Other
1,4691,9501,2011,356243.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55,28742,11137,33863,44654,27552,732
Total Debt
214.99178.55248.21190.05293.31108.72
Net Cash (Debt)
55,07241,93237,09063,25653,98252,623
Net Cash Growth
49.12%13.05%-41.37%17.18%2.58%192.54%
Net Cash Per Share
19038.1414495.5711446.5515584.0913295.2415946.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34,19922,77814,96611,9758,2859,290
Capital Expenditures
-13,421-15,610-3,113-1,013-6,103-2,336
Free Cash Flow
20,7787,16711,85310,9622,1826,954
Free Cash Flow Growth
60.12%-39.53%8.13%402.36%-68.62%8.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.01%21.55%24.15%22.51%23.65%26.25%
Operating Margin
16.03%15.24%17.32%14.59%14.93%14.95%
Pretax Margin
16.43%15.70%17.84%17.16%16.19%15.31%
Profit Margin
14.06%13.65%14.66%13.45%13.43%12.53%
FCF Margin
12.93%4.75%10.21%12.42%2.98%11.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.539.567.515.956.5110.10
Forward PE
-6.816.776.636.439.51
P/FCF Ratio
7.1027.4910.796.4429.3911.18
PS Ratio
0.921.311.100.800.881.27