APRO Co., Ltd (KOSDAQ:262260)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,360.00
-90.00 (-1.65%)
At close: Oct 10, 2025

APRO Co., Ltd Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
1,9876,53612,492-1,530-1,245948.07
Upgrade
Depreciation & Amortization
4,8633,9861,9831,816995.02622.4
Upgrade
Loss (Gain) From Sale of Assets
-47.61-21.69-14.7221.18-302.55-0.93
Upgrade
Asset Writedown & Restructuring Costs
--403.78---
Upgrade
Loss (Gain) From Sale of Investments
-76.82-76.12--0.05
Upgrade
Loss (Gain) on Equity Investments
-20.28-----
Upgrade
Stock-Based Compensation
35.6570.960.39108.51747.751,285
Upgrade
Provision & Write-off of Bad Debts
----2.23-81.43
Upgrade
Other Operating Activities
-1,791-3,4964,793-389.31-2,408-221.09
Upgrade
Change in Accounts Receivable
-7,071-6,704-8,5658,777-20,0489,091
Upgrade
Change in Inventory
38,688-28,047-21,729-22,382-6,512925.58
Upgrade
Change in Accounts Payable
1,13730,47732,8126,34923,266-5,699
Upgrade
Change in Other Net Operating Assets
-33,604-31,024-34,91218,1675,518-11,660
Upgrade
Operating Cash Flow
4,099-28,221-12,60210,93813.82-4,790
Upgrade
Operating Cash Flow Growth
---79025.90%--
Upgrade
Capital Expenditures
-37,887-87,080-36,061-7,200-7,390-5,233
Upgrade
Sale of Property, Plant & Equipment
1,116394.7315-1,5780.6
Upgrade
Sale (Purchase) of Intangibles
-617.43-963.74-383.95-721.45-639.93-198.53
Upgrade
Investment in Securities
-4,620-2,067-1,16910,6931,928-14,461
Upgrade
Other Investing Activities
-260.04-1,305-315.67-419.75-66.69-54.07
Upgrade
Investing Cash Flow
-42,386-91,053-37,6842,775-4,973-21,129
Upgrade
Short-Term Debt Issued
-48,00052,500--2,000
Upgrade
Long-Term Debt Issued
-50,84313,5001,500--
Upgrade
Total Debt Issued
48,03798,84366,0001,500-2,000
Upgrade
Short-Term Debt Repaid
--15,000-27,000---4,000
Upgrade
Long-Term Debt Repaid
--1,281-226.1-243.44-529.83-244.01
Upgrade
Total Debt Repaid
-33,985-16,281-27,226-243.44-529.83-4,244
Upgrade
Net Debt Issued (Repaid)
14,05282,56238,7741,257-529.83-2,244
Upgrade
Issuance of Common Stock
-8.0627.14477.89542.6329,951
Upgrade
Repurchase of Common Stock
-642.62-631.01-355.67-541.38-811.69-68.9
Upgrade
Dividends Paid
-1,436-2,880----
Upgrade
Other Financing Activities
2501,150--44.78--
Upgrade
Financing Cash Flow
46,242116,84940,1501,148-798.8927,638
Upgrade
Foreign Exchange Rate Adjustments
-1,051806.64-421.41131.81,016-523.46
Upgrade
Miscellaneous Cash Flow Adjustments
----0--
Upgrade
Net Cash Flow
6,905-1,619-10,55714,993-4,7421,195
Upgrade
Free Cash Flow
-33,788-115,302-48,6623,738-7,376-10,024
Upgrade
Free Cash Flow Margin
-15.76%-57.61%-20.62%4.71%-11.99%-20.46%
Upgrade
Free Cash Flow Per Share
-2346.28-8002.07-3377.47260.47-536.95-858.85
Upgrade
Cash Interest Paid
1,5211,109341.4911.411.52330.33
Upgrade
Cash Income Tax Paid
1,1311,415-11.3149.66-392.51,353
Upgrade
Levered Free Cash Flow
-17,678-101,547-53,0703,683-6,139-13,332
Upgrade
Unlevered Free Cash Flow
-16,192-100,061-52,6463,707-6,115-13,125
Upgrade
Change in Working Capital
-850.84-35,297-32,39510,9112,225-7,342
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.