Eutilex.Co.,Ltd (KOSDAQ:263050)
South Korea · Delayed Price · Currency is KRW 959.00
+221.00 (29.95%)
At close: Feb 6, 2026
Eutilex.Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 10,542 | 9,527 | 131.65 | 215.66 | 73.54 | 2,036 | |
Revenue Growth (YoY) | 52.93% | 7136.10% | -38.95% | 193.25% | -96.39% | 398.02% |
Cost of Revenue | 10,798 | 8,901 | - | - | - | - |
Gross Profit | -255.47 | 625.14 | 131.65 | 215.66 | 73.54 | 2,036 |
Selling, General & Admin | 9,627 | 11,740 | 9,409 | 10,142 | 7,733 | 7,312 |
Research & Development | 8,939 | 13,084 | 18,504 | 24,640 | 24,155 | 18,219 |
Amortization of Goodwill & Intangibles | 398.11 | 410.76 | 263.54 | 386.44 | 74.55 | 52.42 |
Other Operating Expenses | 123.8 | 109.48 | 122.56 | 242.77 | 127.58 | 269.21 |
Operating Expenses | 21,414 | 27,294 | 29,916 | 36,949 | 33,633 | 26,925 |
Operating Income | -21,669 | -26,669 | -29,784 | -36,733 | -33,560 | -24,888 |
Interest Expense | -767.74 | -458.52 | -428.68 | -1,763 | -2,540 | -1,667 |
Interest & Investment Income | 326.75 | 798.91 | 1,935 | 1,374 | 770.53 | 922.18 |
Currency Exchange Gain (Loss) | 194.06 | -2.68 | -121.21 | -125.78 | -13.9 | -106.93 |
Other Non Operating Income (Expenses) | 1,249 | -32.89 | -64.29 | 207.15 | 5,420 | -3,039 |
EBT Excluding Unusual Items | -20,667 | -26,364 | -28,463 | -37,041 | -29,923 | -28,778 |
Gain (Loss) on Sale of Investments | 89.16 | 135.3 | 39.24 | -17.33 | 66.07 | 10.15 |
Gain (Loss) on Sale of Assets | - | - | - | 6.35 | 282.32 | - |
Asset Writedown | -3,330 | -3,330 | - | - | - | - |
Other Unusual Items | - | - | 81.79 | 2,582 | - | - |
Pretax Income | -23,907 | -29,558 | -28,342 | -34,470 | -29,575 | -28,768 |
Income Tax Expense | -102.21 | -59.42 | - | - | - | - |
Earnings From Continuing Operations | -23,805 | -29,499 | -28,342 | -34,470 | -29,575 | -28,768 |
Minority Interest in Earnings | 307.93 | 332.09 | 623.62 | 1,044 | 317.94 | - |
Net Income | -23,497 | -29,166 | -27,718 | -33,427 | -29,257 | -28,768 |
Preferred Dividends & Other Adjustments | - | - | - | - | 317.94 | - |
Net Income to Common | -23,497 | -29,166 | -27,718 | -33,427 | -29,575 | -28,768 |
Shares Outstanding (Basic) | 37 | 37 | 37 | 30 | 23 | 22 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 30 | 23 | 22 |
Shares Change (YoY) | 0.13% | 0.08% | 21.24% | 31.89% | 2.74% | 2.35% |
EPS (Basic) | -638.03 | -792.78 | -754.06 | -1102.52 | -1286.56 | -1285.75 |
EPS (Diluted) | -638.03 | -792.78 | -754.06 | -1102.52 | -1286.56 | -1286.00 |
Free Cash Flow | -16,284 | -22,023 | -25,676 | -31,731 | -32,105 | -23,462 |
Free Cash Flow Per Share | -442.16 | -598.62 | -698.49 | -1046.59 | -1396.62 | -1048.57 |
Gross Margin | -2.42% | 6.56% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -205.55% | -279.94% | -22622.83% | -17032.78% | -45632.96% | -1222.23% |
Profit Margin | -222.89% | -306.16% | -21054.04% | -15499.53% | -40214.38% | -1412.78% |
Free Cash Flow Margin | -154.46% | -231.18% | -19502.44% | -14713.28% | -43654.44% | -1152.17% |
EBITDA | -17,975 | -22,559 | -25,959 | -32,815 | -30,297 | -22,591 |
EBITDA Margin | -170.50% | -236.80% | - | - | - | - |
D&A For EBITDA | 3,695 | 4,110 | 3,825 | 3,918 | 3,263 | 2,297 |
EBIT | -21,669 | -26,669 | -29,784 | -36,733 | -33,560 | -24,888 |
EBIT Margin | -205.55% | -279.94% | - | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.