Eutilex.Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,321	40,809	70,863	124,245	244,105	345,966
Market Cap Growth	-52.87%	-42.41%	-42.96%	-49.10%	-29.44%	-38.90%
Enterprise Value	45,794	51,282	65,595	87,313	179,819	303,444
Last Close Price	959.00	1108.00	1924.00	3380.00	6640.00	12802.23
PS Ratio	3.71	3.96	7.44	943.72	1131.89	4704.27
PB Ratio	2.75	2.59	1.67	1.97	2.69	4.80
P/TBV Ratio	2.82	2.69	1.88	2.09	2.82	5.20
EV/Sales Ratio	4.82	4.98	6.89	663.20	833.80	4126.08
Debt / Equity Ratio	1.16	0.98	0.38	0.08	0.09	0.35
Net Debt / Equity Ratio	1.11	0.70	-0.08	-0.52	-0.65	-0.66
Net Debt / EBITDA Ratio	-1.02	-0.71	0.15	1.28	1.81	1.57
Net Debt / FCF Ratio	-1.07	-0.75	0.16	1.29	1.87	1.48
Asset Turnover	0.20	0.19	0.14	0.00	0.00	0.00
Quick Ratio	0.04	0.27	1.20	4.90	5.71	1.92
Current Ratio	0.08	0.44	1.31	5.10	5.86	1.96
Return on Equity (ROE)	-93.44%	-88.55%	-55.84%	-36.79%	-42.32%	-45.31%
Return on Assets (ROA)	-22.26%	-21.98%	-23.95%	-21.01%	-21.05%	-19.14%
Return on Capital Employed (ROCE)	-108.30%	-98.40%	-55.00%	-45.90%	-39.60%	-44.30%
Earnings Yield	-61.69%	-58.62%	-41.16%	-22.31%	-13.69%	-8.46%
FCF Yield	-37.61%	-36.04%	-31.08%	-20.66%	-13.00%	-9.28%
Buyback Yield / Dilution	-0.09%	-0.14%	-0.06%	-21.24%	-31.89%	-2.74%