Eutilex.Co.,Ltd (KOSDAQ:263050)
South Korea · Delayed Price · Currency is KRW 959.00
+221.00 (29.95%)
At close: Feb 6, 2026
Eutilex.Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,713 | 10,295 | 9,527 | 131.65 | 215.66 | 73.54 |
Other Revenue | -0 | -0 | - | - | - | - |
| 7,713 | 10,295 | 9,527 | 131.65 | 215.66 | 73.54 | |
Revenue Growth | -29.28% | 8.06% | 7136.10% | -38.95% | 193.25% | -96.39% |
Cost of Revenue | 6,979 | 9,890 | 8,901 | - | - | - |
Gross Profit | 733.89 | 404.74 | 625.14 | 131.65 | 215.66 | 73.54 |
Selling, General & Admin | 6,481 | 8,496 | 11,740 | 9,409 | 10,142 | 7,733 |
Research & Development | 6,150 | 8,064 | 13,084 | 18,504 | 24,640 | 24,155 |
Amortization of Goodwill & Intangibles | 180.11 | 357.21 | 410.76 | 263.54 | 386.44 | 74.55 |
Other Operating Expenses | 96.77 | 108.93 | 109.48 | 122.56 | 242.77 | 127.58 |
Operating Expenses | 14,369 | 19,346 | 27,294 | 29,916 | 36,949 | 33,633 |
Operating Income | -13,635 | -18,941 | -26,669 | -29,784 | -36,733 | -33,560 |
Interest Expense | -767.09 | -783.91 | -458.52 | -428.68 | -1,763 | -2,540 |
Interest & Investment Income | 100.81 | 261.63 | 798.91 | 1,935 | 1,374 | 770.53 |
Earnings From Equity Investments | 1,120 | 1,120 | - | - | - | - |
Currency Exchange Gain (Loss) | -41.39 | 226.68 | -2.68 | -121.21 | -125.78 | -13.9 |
Other Non Operating Income (Expenses) | -1,090 | 126.08 | -32.89 | -64.29 | 207.15 | 5,420 |
EBT Excluding Unusual Items | -14,313 | -17,990 | -26,364 | -28,463 | -37,041 | -29,923 |
Gain (Loss) on Sale of Investments | 1.84 | 64.28 | 135.3 | 39.24 | -17.33 | 66.07 |
Gain (Loss) on Sale of Assets | - | - | - | - | 6.35 | 282.32 |
Asset Writedown | -7,832 | -7,832 | -3,330 | - | - | - |
Other Unusual Items | - | - | - | 81.79 | 2,582 | - |
Pretax Income | -22,143 | -25,759 | -29,558 | -28,342 | -34,470 | -29,575 |
Income Tax Expense | 75.23 | 32.74 | -59.42 | - | - | - |
Earnings From Continuing Operations | -22,218 | -25,791 | -29,499 | -28,342 | -34,470 | -29,575 |
Minority Interest in Earnings | 1,752 | 1,868 | 332.09 | 623.62 | 1,044 | 317.94 |
Net Income | -20,467 | -23,924 | -29,166 | -27,718 | -33,427 | -29,257 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 317.94 |
Net Income to Common | -20,467 | -23,924 | -29,166 | -27,718 | -33,427 | -29,575 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 30 | 23 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 30 | 23 |
Shares Change | 0.13% | 0.14% | 0.06% | 21.24% | 31.89% | 2.74% |
EPS (Basic) | -555.22 | -649.55 | -793.00 | -754.06 | -1102.52 | -1286.56 |
EPS (Diluted) | -555.22 | -649.55 | -793.00 | -754.06 | -1102.52 | -1286.56 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,647 | -14,708 | -22,023 | -25,676 | -31,731 | -32,105 |
Free Cash Flow Per Share | -261.69 | -399.33 | -598.79 | -698.49 | -1046.59 | -1396.62 |
Gross Margin | 9.52% | 3.93% | 6.56% | 100.00% | 100.00% | 100.00% |
Operating Margin | -176.77% | -183.98% | -279.94% | -22622.83% | -17032.78% | -45632.96% |
Profit Margin | -265.35% | -232.38% | -306.16% | -21054.04% | -15499.53% | -40214.38% |
Free Cash Flow Margin | -125.07% | -142.86% | -231.18% | -19502.44% | -14713.28% | -43654.44% |
EBITDA | -11,512 | -15,492 | -22,559 | -25,959 | -32,815 | -30,297 |
EBITDA Margin | -149.25% | -150.48% | -236.80% | - | - | - |
D&A For EBITDA | 2,123 | 3,449 | 4,110 | 3,825 | 3,918 | 3,263 |
EBIT | -13,635 | -18,941 | -26,669 | -29,784 | -36,733 | -33,560 |
EBIT Margin | -176.77% | -183.98% | -279.94% | - | - | - |