Derkwoo Electronics Co., Ltd (KOSDAQ: 263600)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,230.00
-10.00 (-0.16%)
Oct 11, 2024, 9:00 AM KST

Derkwoo Electronics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Operating Revenue
158,231165,129208,969175,683153,383129,391
Upgrade
Other Revenue
0-----
Upgrade
Revenue
158,231165,129208,969175,683153,383129,391
Upgrade
Revenue Growth (YoY)
-16.37%-20.98%18.95%14.54%18.54%46.36%
Upgrade
Cost of Revenue
147,108156,751172,950153,451126,987102,415
Upgrade
Gross Profit
11,1238,37836,01922,23326,39626,977
Upgrade
Selling, General & Admin
10,30911,09510,60411,49910,51610,914
Upgrade
Research & Development
4,6344,8134,4153,7143,0092,624
Upgrade
Other Operating Expenses
802.58848.02645.15676.72407.52430.25
Upgrade
Operating Expenses
17,24918,31217,09317,04714,88814,611
Upgrade
Operating Income
-6,125-9,93318,9255,18611,50812,366
Upgrade
Interest Expense
-4,005-2,920-1,189-633.29-284.68-707.7
Upgrade
Interest & Investment Income
347.7170.9318.4180.75181.07219.21
Upgrade
Earnings From Equity Investments
2,6122,098-692.49586.11--212.57
Upgrade
Currency Exchange Gain (Loss)
877.951,8151,636977.84-1,010-328
Upgrade
Other Non Operating Income (Expenses)
245.51813.521,152535.41,576-25.06
Upgrade
EBT Excluding Unusual Items
-6,047-7,95519,8506,73311,97011,312
Upgrade
Gain (Loss) on Sale of Investments
-1,382-1,212-1,248913.351,2411,427
Upgrade
Gain (Loss) on Sale of Assets
-394.42-167.51206.0332.37-854.05-12.99
Upgrade
Asset Writedown
-3,927-4,006-3,112-3,758--
Upgrade
Pretax Income
-11,750-13,34115,6963,92112,35612,725
Upgrade
Income Tax Expense
-4,592-4,7742,677-2912,2043,551
Upgrade
Earnings From Continuing Operations
-7,158-8,56713,0204,21210,1529,174
Upgrade
Net Income to Company
-7,158-8,56713,0204,21210,1529,174
Upgrade
Minority Interest in Earnings
-139.6317.63358.7215.9835.76-311.12
Upgrade
Net Income
-7,297-8,54913,3784,22810,1888,863
Upgrade
Net Income to Common
-7,297-8,54913,3784,22810,1888,863
Upgrade
Net Income Growth
--216.44%-58.50%14.95%-
Upgrade
Shares Outstanding (Basic)
161616161616
Upgrade
Shares Outstanding (Diluted)
161616161616
Upgrade
Shares Change (YoY)
---0.54%0.54%--0.54%
Upgrade
EPS (Basic)
-458.08-536.67839.81265.39639.53556.36
Upgrade
EPS (Diluted)
-458.08-537.00839.81264.00639.53556.36
Upgrade
EPS Growth
--218.11%-58.72%14.95%-
Upgrade
Free Cash Flow
-10,292-29,800-16,0501,625-10,2798,388
Upgrade
Free Cash Flow Per Share
-646.10-1870.67-1007.54101.48-645.27526.54
Upgrade
Gross Margin
7.03%5.07%17.24%12.65%17.21%20.85%
Upgrade
Operating Margin
-3.87%-6.02%9.06%2.95%7.50%9.56%
Upgrade
Profit Margin
-4.61%-5.18%6.40%2.41%6.64%6.85%
Upgrade
Free Cash Flow Margin
-6.50%-18.05%-7.68%0.93%-6.70%6.48%
Upgrade
EBITDA
6,9883,18830,27016,17920,45220,592
Upgrade
EBITDA Margin
4.42%1.93%14.49%9.21%13.33%15.91%
Upgrade
D&A For EBITDA
13,11313,12211,34410,9938,9458,226
Upgrade
EBIT
-6,125-9,93318,9255,18611,50812,366
Upgrade
EBIT Margin
-3.87%-6.02%9.06%2.95%7.50%9.56%
Upgrade
Effective Tax Rate
--17.05%-17.84%27.91%
Upgrade
Advertising Expenses
----0.66-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.