D&C Media Co.,Ltd. (KOSDAQ:263720)
South Korea · Delayed Price · Currency is KRW 6,950.00
0.00 (0.00%)
At close: Aug 6, 2026
D&C Media Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 84,973 | 85,472 | 82,640 | 60,372 | 61,214 | 67,422 |
Revenue Growth | 5.25% | 3.43% | 36.88% | -1.38% | -9.21% | 16.80% |
Gross Profit Gross Profit Growth | 85,109 | 85,586 | 82,457 | 61,415 | 61,449 | 67,422 |
Operating Income Operating Income Growth | 18,568 | 17,336 | 10,856 | 3,487 | 5,860 | 15,146 |
Net Income Net Income Growth | 7,927 | 7,973 | 11,147 | 4,002 | 6,144 | 15,100 |
Earnings Per Share EPS Growth | 639.34 | 642.00 | 897.00 | 327.00 | 491.37 | 1222.74 |
EPS Growth | -28.72% | -28.43% | 174.31% | -33.45% | -59.81% | 37.39% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Web Novel & Webtoon Web Novel & Webtoon Growth | 84,993 | 81,864 | 59,675 | - | - |
Other Contents Other Contents Growth | 1,773 | 2,306 | 2,209 | 1,061 | - |
Internal Internal Growth | -1,294 | -1,530 | -1,512 | -1,846 | -656.9 |
Total Total Growth | 85,472 | 82,640 | 60,372 | 61,214 | 67,422 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 60,019 | 62,970 | 45,024 | 48,317 | 44,130 | 46,712 |
Total Debt Total Debt Growth | 2,218 | 2,536 | 2,883 | 1,983 | 2,013 | 348.95 |
Net Cash (Debt) Net Cash Growth | 57,801 | 60,433 | 42,141 | 46,334 | 42,117 | 46,363 |
Net Cash Growth | 14.19% | 43.41% | -9.05% | 10.01% | -9.16% | -0.50% |
Net Cash Per Share Net Cash Per Share Growth | 4664.71 | 4868.71 | 3392.22 | 3787.72 | 3454.48 | 3799.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10,910 | 15,054 | 14,051 | 4,678 | 5,444 | 13,020 |
Capital Expenditures CapEx Growth | -71.95 | -199.02 | -904.88 | -175.51 | -423.34 | -239.12 |
Free Cash Flow Free Cash Flow Growth | 10,838 | 14,855 | 13,146 | 4,503 | 5,021 | 12,781 |
Free Cash Flow Growth | -9.35% | 13.00% | 191.95% | -10.32% | -60.71% | 9.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.16% | 100.13% | 99.78% | 101.73% | 100.38% | 100.00% |
Operating Margin | 21.85% | 20.28% | 13.14% | 5.78% | 9.57% | 22.46% |
Pretax Margin | 21.47% | 20.23% | 15.07% | 6.82% | 11.36% | 29.09% |
Profit Margin | 9.33% | 9.33% | 13.49% | 6.63% | 10.04% | 22.40% |
FCF Margin | 12.75% | 17.38% | 15.91% | 7.46% | 8.20% | 18.96% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.66 | 18.98 | 23.39 | 77.74 | 44.85 | 33.42 |
Forward PE | 10.33 | 22.00 | 18.07 | 30.91 | 27.74 | 28.11 |
P/FCF Ratio | 7.86 | 10.19 | 19.83 | 69.09 | 54.88 | 39.48 |
PS Ratio | 1.00 | 1.77 | 3.15 | 5.15 | 4.50 | 7.49 |