D&C Media Co.,Ltd. (KOSDAQ:263720)

D&C Media Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	220,572	261,057	311,095	275,542	504,623	449,336
Market Cap Growth	-16.09%	-16.09%	12.90%	-45.40%	12.30%	90.86%
Enterprise Value	178,461	207,586	269,084	231,560	462,076	407,178
Last Close Price	17770.00	21000.00	25100.00	22600.00	41350.00	36800.00
PE Ratio	19.81	23.42	77.74	44.85	33.42	41.35
Forward PE	22.38	18.07	30.91	27.74	28.11	30.04
PS Ratio	2.64	3.13	5.15	4.50	7.49	7.78
PB Ratio	2.50	2.96	3.84	3.61	7.21	8.64
P/TBV Ratio	3.50	4.14	5.23	5.28	10.72	8.68
P/FCF Ratio	16.78	19.86	69.09	54.88	39.48	38.36
P/OCF Ratio	15.70	18.58	66.50	50.61	38.76	36.29
EV/Sales Ratio	2.14	2.49	4.46	3.78	6.85	7.05
EV/EBITDA Ratio	14.52	16.08	47.82	28.48	28.05	29.17
EV/EBIT Ratio	18.47	20.20	77.18	39.52	30.51	29.81
EV/FCF Ratio	13.58	15.79	59.76	46.12	36.15	34.76
Debt / Equity Ratio	0.03	0.03	0.02	0.03	0.01	0.00
Debt / EBITDA Ratio	0.22	0.22	0.35	0.25	0.02	0.02
Debt / FCF Ratio	0.22	0.22	0.44	0.40	0.03	0.02
Asset Turnover	0.78	0.78	0.63	0.67	0.89	0.99
Inventory Turnover	-	-	-	-	-	0.01
Quick Ratio	2.39	2.39	3.40	3.18	3.27	4.80
Current Ratio	2.62	2.62	3.71	3.53	3.51	5.32
Return on Equity (ROE)	12.77%	12.77%	5.03%	8.40%	26.24%	24.49%
Return on Assets (ROA)	6.01%	6.01%	2.26%	4.02%	12.46%	14.57%
Return on Capital (ROIC)	7.38%	7.38%	2.70%	4.92%	15.45%	17.78%
Return on Capital Employed (ROCE)	11.40%	11.40%	4.20%	7.50%	21.20%	26.00%
Earnings Yield	5.05%	4.27%	1.29%	2.23%	2.99%	2.42%
FCF Yield	5.96%	5.04%	1.45%	1.82%	2.53%	2.61%
Buyback Yield / Dilution	-1.55%	-1.55%	-0.33%	0.10%	0.06%	-1.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.