D&C Media Co.,Ltd. (KOSDAQ:263720)

D&C Media Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	207,539	260,664	311,095	275,542	504,623	449,336
Market Cap Growth	-23.30%	-16.21%	12.90%	-45.40%	12.30%	90.86%
Enterprise Value	156,910	207,194	269,084	231,560	462,076	407,178
Last Close Price	16720.00	21000.00	25100.00	22600.00	41350.00	36800.00
PE Ratio	19.10	23.39	77.74	44.85	33.42	41.35
Forward PE	21.06	18.07	30.91	27.74	28.11	30.04
PS Ratio	2.54	3.12	5.15	4.50	7.49	7.78
PB Ratio	2.31	2.96	3.84	3.61	7.21	8.64
P/TBV Ratio	3.19	4.14	5.23	5.28	10.72	8.68
P/FCF Ratio	17.36	19.83	69.09	54.88	39.48	38.36
P/OCF Ratio	16.74	18.55	66.50	50.61	38.76	36.29
EV/Sales Ratio	1.92	2.48	4.46	3.78	6.85	7.05
EV/EBITDA Ratio	13.32	16.05	47.82	28.48	28.05	29.17
EV/EBIT Ratio	17.72	20.16	77.18	39.52	30.51	29.81
EV/FCF Ratio	13.12	15.76	59.76	46.12	36.15	34.76
Debt / Equity Ratio	0.03	0.03	0.02	0.03	0.01	0.00
Debt / EBITDA Ratio	0.24	0.22	0.35	0.25	0.02	0.02
Debt / FCF Ratio	0.24	0.22	0.44	0.40	0.03	0.02
Asset Turnover	0.73	0.78	0.63	0.67	0.89	0.99
Inventory Turnover	0.10	-	-	-	-	0.01
Quick Ratio	2.65	2.39	3.40	3.18	3.27	4.80
Current Ratio	2.92	2.62	3.71	3.53	3.51	5.32
Return on Equity (ROE)	12.10%	12.77%	5.03%	8.40%	26.24%	24.49%
Return on Assets (ROA)	5.09%	6.01%	2.26%	4.02%	12.46%	14.57%
Return on Capital (ROIC)	6.40%	7.38%	2.70%	4.92%	15.45%	17.78%
Return on Capital Employed (ROCE)	10.00%	11.40%	4.20%	7.50%	21.20%	26.00%
Earnings Yield	5.24%	4.28%	1.29%	2.23%	2.99%	2.42%
FCF Yield	5.76%	5.04%	1.45%	1.82%	2.53%	2.61%
Buyback Yield / Dilution	-1.07%	-1.55%	-0.33%	0.10%	0.06%	-1.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.