Pearl Abyss Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,273,655	1,701,318	2,380,002	2,570,540	8,457,450	3,178,988
Market Cap Growth	85.07%	-28.52%	-7.41%	-69.61%	166.04%	41.26%
Enterprise Value	2,998,609	1,434,602	2,136,259	2,406,093	8,196,052	2,841,668
Last Close Price	53300.00	27700.00	38750.00	41950.00	138300.00	52060.00
PE Ratio	61.76	28.19	156.51	-	142.46	31.52
Forward PE	22.26	41.92	30.54	59.35	48.15	27.07
PS Ratio	8.95	4.97	7.14	6.67	20.95	6.50
PB Ratio	4.05	2.11	3.28	3.68	11.76	4.99
P/TBV Ratio	5.67	3.05	4.78	5.49	20.30	8.67
P/FCF Ratio	2859.52	-	102.24	-	496.40	24.31
P/OCF Ratio	670.55	-	73.42	54.06	131.25	20.19
PEG Ratio	-	1.46	1.46	1.33	0.92	1.71
EV/Sales Ratio	8.20	4.19	6.41	6.24	20.30	5.81
EV/EBITDA Ratio	154.89	112.75	221.30	57.62	122.01	15.89
EV/EBIT Ratio	-	-	-	149.82	191.37	18.10
EV/FCF Ratio	2619.27	-	91.77	-	481.06	21.73
Debt / Equity Ratio	0.09	0.13	0.34	0.47	0.61	0.19
Debt / EBITDA Ratio	3.75	8.05	25.66	7.88	6.54	0.69
Debt / FCF Ratio	65.70	-	10.64	-	25.80	0.94
Asset Turnover	0.33	0.29	0.27	0.30	0.36	0.55
Quick Ratio	3.09	3.22	1.77	2.26	2.56	2.60
Current Ratio	3.27	3.40	1.85	2.36	2.63	2.65
Return on Equity (ROE)	6.82%	7.88%	2.14%	-6.06%	8.76%	16.45%
Return on Assets (ROA)	-0.25%	-0.66%	-0.84%	0.78%	2.38%	11.12%
Return on Invested Capital (ROIC)	-0.82%	-1.92%	-2.23%	3.04%	7.68%	31.48%
Return on Capital Employed (ROCE)	-0.40%	-1.20%	-1.80%	1.60%	4.00%	21.90%
Earnings Yield	1.62%	3.55%	0.64%	-1.67%	0.70%	3.17%
FCF Yield	0.03%	-0.50%	0.98%	-1.80%	0.20%	4.11%
Buyback Yield / Dilution	-	-0.09%	-0.23%	-0.13%	1.11%	0.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.