Datasolution, Inc. (KOSDAQ:263800)

Datasolution Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	87,276	81,031	72,014	83,028	88,634	103,430
Market Cap Growth	34.36%	12.52%	-13.26%	-6.33%	-14.31%	-11.74%
Enterprise Value	70,960	60,918	65,598	70,962	81,992	104,704
Last Close Price	5380.00	4995.00	4440.00	5120.00	5470.00	6420.00
PE Ratio	82.77	77.37	305.61	51.60	36.95	86.82
Forward PE	-	19.36	19.36	19.36	19.36	19.36
PS Ratio	0.84	0.78	0.65	0.84	0.89	1.03
PB Ratio	2.48	2.30	2.12	2.48	2.83	3.66
P/TBV Ratio	2.81	2.61	2.39	2.80	3.25	4.24
P/FCF Ratio	-	-	20.76	63.10	18.88	9.38
P/OCF Ratio	-	-	18.75	57.79	18.27	9.29
EV/Sales Ratio	0.68	0.59	0.60	0.72	0.83	1.04
EV/EBITDA Ratio	15.54	13.34	20.38	16.25	14.76	26.87
EV/EBIT Ratio	58.29	50.05	1123.15	56.16	30.86	101.55
EV/FCF Ratio	-34.33	-	18.91	53.93	17.46	9.50
Debt / Equity Ratio	0.04	0.04	0.09	0.17	0.26	0.30
Debt / EBITDA Ratio	0.28	0.28	0.93	1.30	1.49	2.20
Debt / FCF Ratio	-	-	0.87	4.33	1.76	0.78
Net Debt / Equity Ratio	-0.46	-0.46	-0.62	-0.58	-0.72	-0.70
Net Debt / EBITDA Ratio	-3.57	-3.57	-6.51	-4.45	-4.07	-5.06
Net Debt / FCF Ratio	7.89	7.89	-6.04	-14.76	-4.81	-1.79
Asset Turnover	1.48	1.48	1.46	1.34	1.37	1.37
Inventory Turnover	26.13	26.13	24.75	15.46	13.39	23.90
Quick Ratio	1.08	1.08	1.11	1.05	1.19	1.16
Current Ratio	1.65	1.65	1.48	1.41	1.47	1.35
Return on Equity (ROE)	3.03%	3.03%	0.70%	4.96%	8.05%	4.36%
Return on Assets (ROA)	1.08%	1.08%	0.05%	1.06%	2.29%	0.88%
Return on Invested Capital (ROIC)	6.04%	5.74%	0.32%	8.46%	25.55%	9.47%
Return on Capital Employed (ROCE)	3.40%	3.40%	0.20%	3.40%	8.20%	3.40%
Earnings Yield	1.20%	1.29%	0.33%	1.94%	2.71%	1.15%
FCF Yield	-2.37%	-2.55%	4.82%	1.58%	5.30%	10.66%
Buyback Yield / Dilution	-2.57%	-2.57%	3.09%	-0.03%	-0.67%	0.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.