Datasolution, Inc. (KOSDAQ:263800)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,735.00
+65.00 (1.39%)
At close: Aug 3, 2026

Datasolution Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
119,566103,816110,08399,26199,119100,481
Revenue Growth
10.11%-5.69%10.90%0.14%-1.36%8.35%
Gross Profit
23,96121,66917,74317,71717,69214,491
Operating Income
3,2441,21758.41,2642,6571,031
Net Income
3,0031,047235.641,6092,3981,191
Earnings Per Share
185.0464.5515.0099.00148.0074.00
EPS Growth
-330.37%-84.85%-33.11%100.00%138.71%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Merchandise
76,23262,19469,86375,23270,320
Service
17,99012,6309,3248,2059,206
System Integrated
15,85724,43519,93117,04113,206
Other
3.851.691.533.332.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,68017,60023,97025,12130,87028,276
Total Debt
926.531,2843,0025,6998,2718,566
Net Cash (Debt)
14,75316,31620,96819,42222,60019,710
Net Cash Growth
-13.49%-22.19%7.96%-14.06%14.66%49.28%
Net Cash Per Share
909.031005.671334.791194.951394.531224.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
737.51-1,7113,8411,4374,85311,138
Capital Expenditures
-418.13-356.1-371.21-120.75-156.79-116.89
Free Cash Flow
319.38-2,0673,4701,3164,69611,022
Free Cash Flow Growth
-95.53%-163.67%-71.98%-57.39%69.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.04%20.87%16.12%17.85%17.85%14.42%
Operating Margin
2.71%1.17%0.05%1.27%2.68%1.03%
Pretax Margin
2.80%1.34%0.29%2.12%2.91%1.14%
Profit Margin
2.51%1.01%0.21%1.62%2.42%1.19%
FCF Margin
0.27%-1.99%3.15%1.33%4.74%10.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.5977.37305.6151.6036.9586.82
Forward PE
-19.3619.3619.3619.3619.36
P/FCF Ratio
240.55-20.7663.1018.889.38
PS Ratio
0.640.780.650.840.891.03