Datasolution, Inc. (KOSDAQ:263800)
4,735.00
+65.00 (1.39%)
At close: Aug 3, 2026
Datasolution Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 119,566 | 103,816 | 110,083 | 99,261 | 99,119 | 100,481 |
Revenue Growth | 10.11% | -5.69% | 10.90% | 0.14% | -1.36% | 8.35% |
Gross Profit Gross Profit Growth | 23,961 | 21,669 | 17,743 | 17,717 | 17,692 | 14,491 |
Operating Income Operating Income Growth | 3,244 | 1,217 | 58.4 | 1,264 | 2,657 | 1,031 |
Net Income Net Income Growth | 3,003 | 1,047 | 235.64 | 1,609 | 2,398 | 1,191 |
Earnings Per Share EPS Growth | 185.04 | 64.55 | 15.00 | 99.00 | 148.00 | 74.00 |
EPS Growth | - | 330.37% | -84.85% | -33.11% | 100.00% | 138.71% |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Merchandise Merchandise Growth | 76,232 | 62,194 | 69,863 | 75,232 | 70,320 |
Service Service Growth | 17,990 | 12,630 | 9,324 | 8,205 | 9,206 |
System Integrated System Integrated Growth | 15,857 | 24,435 | 19,931 | 17,041 | 13,206 |
Other Other Growth | 3.85 | 1.69 | 1.53 | 3.33 | 2.09 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 15,680 | 17,600 | 23,970 | 25,121 | 30,870 | 28,276 |
Total Debt Total Debt Growth | 926.53 | 1,284 | 3,002 | 5,699 | 8,271 | 8,566 |
Net Cash (Debt) Net Cash Growth | 14,753 | 16,316 | 20,968 | 19,422 | 22,600 | 19,710 |
Net Cash Growth | -13.49% | -22.19% | 7.96% | -14.06% | 14.66% | 49.28% |
Net Cash Per Share Net Cash Per Share Growth | 909.03 | 1005.67 | 1334.79 | 1194.95 | 1394.53 | 1224.32 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 737.51 | -1,711 | 3,841 | 1,437 | 4,853 | 11,138 |
Capital Expenditures CapEx Growth | -418.13 | -356.1 | -371.21 | -120.75 | -156.79 | -116.89 |
Free Cash Flow Free Cash Flow Growth | 319.38 | -2,067 | 3,470 | 1,316 | 4,696 | 11,022 |
Free Cash Flow Growth | -95.53% | - | 163.67% | -71.98% | -57.39% | 69.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 20.04% | 20.87% | 16.12% | 17.85% | 17.85% | 14.42% |
Operating Margin | 2.71% | 1.17% | 0.05% | 1.27% | 2.68% | 1.03% |
Pretax Margin | 2.80% | 1.34% | 0.29% | 2.12% | 2.91% | 1.14% |
Profit Margin | 2.51% | 1.01% | 0.21% | 1.62% | 2.42% | 1.19% |
FCF Margin | 0.27% | -1.99% | 3.15% | 1.33% | 4.74% | 10.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.59 | 77.37 | 305.61 | 51.60 | 36.95 | 86.82 |
Forward PE | - | 19.36 | 19.36 | 19.36 | 19.36 | 19.36 |
P/FCF Ratio | 240.55 | - | 20.76 | 63.10 | 18.88 | 9.38 |
PS Ratio | 0.64 | 0.78 | 0.65 | 0.84 | 0.89 | 1.03 |