Datasolution, Inc. (KOSDAQ:263800)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,805.00
+110.00 (2.34%)
At close: Sep 11, 2026

Datasolution Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
127,047103,816110,08399,26199,119100,481
Revenue Growth
9.02%-5.69%10.90%0.14%-1.36%8.35%
Gross Profit
25,13621,66917,74317,71717,69214,491
Operating Income
4,1501,21758.41,2642,6571,031
Net Income
3,8461,047235.641,6092,3981,191
Earnings Per Share
235.1464.5515.0099.00148.0074.00
EPS Growth
24551.23%330.37%-84.85%-33.11%100.00%138.71%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Merchandise
76,23262,19469,86375,23270,320
Service
17,99012,6309,3248,2059,206
System Integrated
15,85724,43519,93117,04113,206
Other
3.851.691.533.332.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,75117,60023,97025,12130,87028,276
Total Debt
504.731,2843,0025,6998,2718,566
Net Cash (Debt)
8,24616,31620,96819,42222,60019,710
Net Cash Growth
-53.09%-22.19%7.96%-14.06%14.66%49.28%
Net Cash Per Share
504.111005.671334.791194.951394.531224.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6,059-1,7113,8411,4374,85311,138
Capital Expenditures
-214.93-356.1-371.21-120.75-156.79-116.89
Free Cash Flow
-6,274-2,0673,4701,3164,69611,022
Free Cash Flow Growth
--163.67%-71.98%-57.39%69.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.79%20.87%16.12%17.85%17.85%14.42%
Operating Margin
3.27%1.17%0.05%1.27%2.68%1.03%
Pretax Margin
3.27%1.34%0.29%2.12%2.91%1.14%
Profit Margin
3.03%1.01%0.21%1.62%2.42%1.19%
FCF Margin
-4.94%-1.99%3.15%1.33%4.74%10.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4377.37305.6151.6036.9586.82
Forward PE
-19.3619.3619.3619.3619.36
P/FCF Ratio
--20.7663.1018.889.38
PS Ratio
0.610.780.650.840.891.03