Genians, Inc. (KOSDAQ:263860)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,950
+1,590 (10.35%)
At close: Sep 11, 2026

Genians Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
52,52548,38149,60542,89238,45331,918
Revenue Growth
1.97%-2.47%15.65%11.54%20.47%19.03%
Gross Profit
33,98830,64130,68325,48122,40019,340
Operating Income
10,2257,0079,8406,4676,9205,907
Net Income
10,3497,49710,9096,2467,1466,174
Earnings Per Share
1182.59859.461263.00715.00809.75698.25
EPS Growth
0.16%-31.95%76.64%-11.70%15.97%80.89%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment of Intercompany Transactions within The Group
-40.03-38.79-22.59-15.77-27.28-2.32
South Korea
51,16447,17848,40642,19437,81231,465
United States
1,4011,2421,222713.37667.91455.15
Total
52,52548,38149,60542,89238,45331,918

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
44,72647,31935,72730,77433,93819,801
Total Debt
8,4558,324489.22378.49238.36224.4
Net Cash (Debt)
36,27138,99535,23830,39533,70019,577
Net Cash Growth
0.10%10.66%15.93%-9.80%72.14%-2.87%
Net Cash Per Share
4118.554433.794079.193480.123818.542209.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,5676,0339,7886,7219,3875,706
Capital Expenditures
-293.03-284.89-210.4-227.41-229.1-171.28
Free Cash Flow
2,2745,7489,5786,4949,1585,535
Free Cash Flow Growth
-72.78%-39.99%47.49%-29.09%65.45%46.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.71%63.33%61.86%59.41%58.25%60.59%
Operating Margin
19.47%14.48%19.84%15.08%18.00%18.51%
Pretax Margin
20.79%14.71%23.12%15.21%20.30%22.70%
Profit Margin
19.70%15.50%21.99%14.56%18.58%19.34%
FCF Margin
4.33%11.88%19.31%15.14%23.82%17.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
300.000300.000250.000200.000150.000120.000
Dividend Per Share Growth
0%20.00%25.00%33.33%25.00%-
Dividend Yield
1.77%1.65%2.74%1.67%1.95%1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.3321.587.3817.4110.1517.60
Forward PE
11.2513.548.0012.928.500.02
P/FCF Ratio
64.6928.148.4016.757.9219.63
PS Ratio
2.803.341.622.541.893.41