Genians, Inc. (KOSDAQ:263860)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,700
+240 (1.78%)
At close: Aug 3, 2026

Genians Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50,76748,38149,60542,89238,45331,918
Revenue Growth
-2.32%-2.47%15.65%11.54%20.47%19.03%
Gross Profit
32,52430,64130,68325,48122,40019,340
Operating Income
8,7127,0079,8406,4676,9205,907
Net Income
8,6567,49710,9096,2467,1466,174
Earnings Per Share
989.01859.461263.00715.00809.75698.25
EPS Growth
-24.99%-31.95%76.64%-11.70%15.97%80.89%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment of Intercompany Transactions within The Group
-28.08-38.79-22.59-15.77-27.28-2.32
South Korea
49,58047,17848,40642,19437,81231,465
United States
1,2151,2421,222713.37667.91455.15
Total
50,76748,38149,60542,89238,45331,918

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
49,51447,31935,72730,77433,93819,801
Total Debt
8,4368,324489.22378.49238.36224.4
Net Cash (Debt)
41,07838,99535,23830,39533,70019,577
Net Cash Growth
11.56%10.66%15.93%-9.80%72.14%-2.87%
Net Cash Per Share
4663.534433.794079.193480.123818.542209.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,8386,0339,7886,7219,3875,706
Capital Expenditures
-301.11-284.89-210.4-227.41-229.1-171.28
Free Cash Flow
6,5375,7489,5786,4949,1585,535
Free Cash Flow Growth
-41.74%-39.99%47.49%-29.09%65.45%46.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.07%63.33%61.86%59.41%58.25%60.59%
Operating Margin
17.16%14.48%19.84%15.08%18.00%18.51%
Pretax Margin
17.42%14.71%23.12%15.21%20.30%22.70%
Profit Margin
17.05%15.50%21.99%14.56%18.58%19.34%
FCF Margin
12.88%11.88%19.31%15.14%23.82%17.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
300.000300.000250.000200.000150.000120.000
Dividend Per Share Growth
0%20.00%25.00%33.33%25.00%-
Dividend Yield
2.23%1.65%2.74%1.67%1.95%1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8521.587.3817.4110.1517.60
Forward PE
10.0613.548.0012.928.500.02
P/FCF Ratio
18.1828.148.4016.757.9219.63
PS Ratio
2.343.341.622.541.893.41