C&G Hi Tech Co., Ltd (KOSDAQ:264660)
South Korea · Delayed Price · Currency is KRW 16,110
-870 (-5.12%)
At close: May 29, 2026
C&G Hi Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 132,410 | 196,194 | 151,188 | 166,726 | 192,781 | 101,403 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 132,410 | 196,194 | 151,188 | 166,726 | 192,781 | 101,403 | |
Revenue Growth (YoY) | -32.72% | 29.77% | -9.32% | -13.51% | 90.11% | - |
Cost of Revenue | 98,597 | 156,405 | 125,265 | 142,534 | 156,671 | 86,197 |
Gross Profit | 33,813 | 39,790 | 25,923 | 24,192 | 36,110 | 15,206 |
Selling, General & Admin | 10,917 | 10,447 | 9,008 | 8,419 | 7,865 | 5,884 |
Research & Development | 3,543 | 3,349 | 2,792 | 2,030 | 2,058 | 1,495 |
Amortization of Goodwill & Intangibles | 104.85 | 100.84 | 118.26 | 142.22 | 152.2 | 119.33 |
Other Operating Expenses | 273.05 | 289.67 | 268.56 | 227.75 | 190.18 | 179.41 |
Operating Expenses | 15,693 | 15,047 | 12,983 | 11,451 | 10,682 | 7,879 |
Operating Income | 18,119 | 24,742 | 12,940 | 12,741 | 25,428 | 7,327 |
Interest Expense | -16.22 | -19.77 | -25.62 | -16.07 | -1,016 | -455.75 |
Interest & Investment Income | 470.84 | 510.93 | 800.07 | 516.62 | 416.64 | 279.82 |
Earnings From Equity Investments | -3,442 | -3,244 | -5,863 | -878.58 | -129.48 | -367.44 |
Currency Exchange Gain (Loss) | -0.55 | 2.37 | -42.01 | -77.96 | 22.24 | 247.98 |
Other Non Operating Income (Expenses) | 668.36 | 276.65 | 103.43 | 263.39 | -1,536 | -643.98 |
EBT Excluding Unusual Items | 15,800 | 22,268 | 7,913 | 12,548 | 23,185 | 6,387 |
Gain (Loss) on Sale of Investments | 3,318 | 2,541 | 1,949 | 2,299 | -2,327 | 942.14 |
Gain (Loss) on Sale of Assets | -18.79 | -3.89 | 182.8 | -217.74 | -0.14 | 38.52 |
Asset Writedown | -221.41 | -221.41 | -664.81 | -27.56 | 0.8 | -69.48 |
Other Unusual Items | - | 409.89 | - | - | - | - |
Pretax Income | 18,878 | 24,993 | 9,380 | 14,602 | 20,860 | 7,298 |
Income Tax Expense | 2,818 | 5,462 | 2,495 | 1,768 | 4,003 | 2,321 |
Net Income | 16,059 | 19,532 | 6,884 | 12,834 | 16,856 | 4,978 |
Net Income to Common | 16,059 | 19,532 | 6,884 | 12,834 | 16,856 | 4,978 |
Net Income Growth | 62.90% | 183.72% | -46.36% | -23.86% | 238.65% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 10 | 10 | 10 | 10 | 9 |
Shares Change (YoY) | 1.43% | 0.36% | -5.40% | 0.72% | 11.80% | - |
EPS (Basic) | 1706.62 | 2078.49 | 746.00 | 1491.95 | 2041.91 | 607.96 |
EPS (Diluted) | 1706.62 | 2060.00 | 723.00 | 1354.95 | 1771.18 | 581.52 |
EPS Growth | 66.55% | 184.92% | -46.64% | -23.50% | 204.58% | - |
Free Cash Flow | 1,094 | 8,095 | -4,229 | 11,018 | 16,494 | -22,020 |
Free Cash Flow Per Share | 115.50 | 847.10 | -444.18 | 1094.63 | 1650.54 | -2463.40 |
Gross Margin | 25.54% | 20.28% | 17.15% | 14.51% | 18.73% | 15.00% |
Operating Margin | 13.68% | 12.61% | 8.56% | 7.64% | 13.19% | 7.22% |
Profit Margin | 12.13% | 9.96% | 4.55% | 7.70% | 8.74% | 4.91% |
Free Cash Flow Margin | 0.83% | 4.13% | -2.80% | 6.61% | 8.56% | -21.71% |
EBITDA | 20,229 | 26,872 | 14,884 | 14,567 | 26,791 | 8,093 |
EBITDA Margin | 15.28% | 13.70% | 9.84% | 8.74% | 13.90% | 7.98% |
D&A For EBITDA | 2,110 | 2,130 | 1,944 | 1,826 | 1,363 | 766.86 |
EBIT | 18,119 | 24,742 | 12,940 | 12,741 | 25,428 | 7,327 |
EBIT Margin | 13.68% | 12.61% | 8.56% | 7.64% | 13.19% | 7.22% |
Effective Tax Rate | 14.93% | 21.85% | 26.60% | 12.11% | 19.19% | 31.80% |
Advertising Expenses | - | 96 | 102.11 | 32.85 | 38.16 | 35.57 |