C&G Hi Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	118,026	87,709	117,162	100,539	117,156
Market Cap Growth	-2.34%	-25.14%	16.53%	-14.18%	-
Enterprise Value	62,341	44,385	80,684	52,288	-
Last Close Price	12530.00	9310.00	12072.81	11117.74	12511.80
PE Ratio	15.51	12.74	9.13	5.96	23.54
PS Ratio	0.63	0.58	0.70	0.52	1.16
PB Ratio	0.94	0.73	1.06	1.08	1.52
P/TBV Ratio	0.95	0.73	1.07	1.09	1.54
P/FCF Ratio	23.37	-	10.63	6.10	-
P/OCF Ratio	17.74	106.98	4.36	3.78	-
EV/Sales Ratio	0.33	0.29	0.48	0.27	-
EV/EBITDA Ratio	6.51	2.98	5.54	1.95	-
EV/EBIT Ratio	8.33	3.43	6.33	2.06	-
EV/FCF Ratio	12.34	-	7.32	3.17	-
Debt / Equity Ratio	0.13	0.20	0.13	0.21	0.19
Debt / EBITDA Ratio	0.99	1.60	1.00	0.72	1.79
Debt / FCF Ratio	3.16	-	1.33	1.17	-
Asset Turnover	1.06	0.87	1.06	1.31	-
Inventory Turnover	5.60	2.89	5.59	8.26	-
Quick Ratio	1.46	1.37	1.49	2.34	1.08
Current Ratio	2.38	2.24	2.37	2.80	2.26
Return on Equity (ROE)	6.36%	5.94%	12.56%	19.76%	-
Return on Assets (ROA)	5.00%	4.63%	5.06%	10.81%	-
Return on Capital (ROIC)	6.18%	5.99%	6.69%	15.56%	-
Return on Capital Employed (ROCE)	11.10%	10.00%	11.10%	22.60%	8.00%
Earnings Yield	6.61%	7.85%	10.95%	16.77%	4.25%
FCF Yield	4.28%	-4.82%	9.40%	16.41%	-18.80%
Dividend Yield	0.79%	1.06%	-	-	-
Payout Ratio	11.96%	52.39%	28.95%	9.64%	57.00%
Buyback Yield / Dilution	-4.01%	-2.91%	-0.72%	-11.80%	-
Total Shareholder Return	-3.22%	-1.85%	-0.72%	-11.80%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.