C&G Hi Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	173,035	87,709	117,162	100,539	117,156
Market Cap Growth	29.99%	-25.14%	16.53%	-14.18%	-
Enterprise Value	116,743	44,385	80,684	52,288	-
Last Close Price	18370.00	9059.00	11747.32	10818.00	12174.48
PE Ratio	11.33	12.74	9.13	5.96	23.54
PS Ratio	0.94	0.58	0.70	0.52	1.16
PB Ratio	1.31	0.73	1.06	1.08	1.52
P/TBV Ratio	1.32	0.73	1.07	1.09	1.54
P/FCF Ratio	16.57	-	10.63	6.10	-
P/OCF Ratio	10.50	106.98	4.36	3.78	-
EV/Sales Ratio	0.63	0.29	0.48	0.27	-
EV/EBITDA Ratio	5.89	2.98	5.54	1.95	-
EV/EBIT Ratio	6.60	3.43	6.33	2.06	-
EV/FCF Ratio	11.18	-	7.32	3.17	-
Debt / Equity Ratio	0.13	0.20	0.13	0.21	0.19
Debt / EBITDA Ratio	0.72	1.60	1.00	0.72	1.79
Debt / FCF Ratio	1.66	-	1.33	1.17	-
Net Debt / Equity Ratio	-0.43	-0.30	-0.39	-0.33	-0.22
Net Debt / EBITDA Ratio	-2.33	-2.45	-2.98	-1.17	-2.13
Net Debt / FCF Ratio	-5.39	8.62	-3.94	-1.89	0.78
Asset Turnover	1.01	0.87	1.06	1.31	-
Inventory Turnover	3.61	2.89	5.59	8.26	-
Quick Ratio	1.68	1.37	1.49	2.34	1.08
Current Ratio	2.72	2.24	2.37	2.80	2.26
Return on Equity (ROE)	13.51%	5.94%	12.56%	19.76%	-
Return on Assets (ROA)	7.54%	4.63%	5.06%	10.81%	-
Return on Invested Capital (ROIC)	23.24%	12.51%	17.27%	33.66%	8.33%
Return on Capital Employed (ROCE)	16.20%	10.00%	11.10%	22.60%	8.00%
Earnings Yield	9.70%	7.85%	10.95%	16.77%	4.25%
FCF Yield	6.03%	-4.82%	9.40%	16.41%	-18.80%
Dividend Yield	0.54%	1.09%	-	-	-
Payout Ratio	5.56%	52.39%	28.95%	9.64%	57.00%
Buyback Yield / Dilution	-13.12%	-2.91%	-0.72%	-11.80%	-
Total Shareholder Return	-12.58%	-1.82%	-0.72%	-11.80%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.