C&G Hi Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	124,128	87,709	117,162	100,539	117,156
Market Cap Growth	-25.14%	-25.14%	16.53%	-14.18%	-
Enterprise Value	87,689	44,385	80,684	52,288	-
Last Close Price	13180.00	9310.00	12072.81	11117.74	12511.80
PE Ratio	18.42	12.74	9.13	5.96	23.54
PS Ratio	0.82	0.58	0.70	0.52	1.16
PB Ratio	1.03	0.73	1.06	1.08	1.52
P/TBV Ratio	1.04	0.73	1.07	1.09	1.54
P/FCF Ratio	-	-	10.63	6.10	-
P/OCF Ratio	151.40	106.98	4.36	3.78	-
EV/Sales Ratio	0.58	0.29	0.48	0.27	-
EV/EBITDA Ratio	9.72	2.98	5.54	1.95	-
EV/EBIT Ratio	12.39	3.43	6.33	2.06	-
EV/FCF Ratio	-20.73	-	7.32	3.17	-
Debt / Equity Ratio	0.20	0.20	0.13	0.21	0.19
Debt / EBITDA Ratio	1.60	1.60	1.00	0.72	1.79
Debt / FCF Ratio	-	-	1.33	1.17	-
Asset Turnover	0.87	0.87	1.06	1.31	-
Inventory Turnover	2.89	2.89	5.59	8.26	-
Quick Ratio	1.37	1.37	1.49	2.34	1.08
Current Ratio	2.24	2.24	2.37	2.80	2.26
Return on Equity (ROE)	5.94%	5.94%	12.56%	19.76%	-
Return on Assets (ROA)	4.63%	4.63%	5.06%	10.81%	-
Return on Capital (ROIC)	5.99%	5.99%	6.69%	15.56%	-
Return on Capital Employed (ROCE)	10.00%	10.00%	11.10%	22.60%	8.00%
Earnings Yield	5.55%	7.85%	10.95%	16.77%	4.25%
FCF Yield	-3.41%	-4.82%	9.40%	16.41%	-18.80%
Dividend Yield	0.75%	1.06%	-	-	-
Payout Ratio	52.39%	52.39%	28.95%	9.64%	57.00%
Buyback Yield / Dilution	-2.91%	-2.91%	-0.72%	-11.80%	-
Total Shareholder Return	-2.16%	-1.85%	-0.72%	-11.80%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.