Naintech CO.,LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	150,314	165,173	82,855	146,049	114,273	167,041
Market Cap Growth	-3.01%	99.35%	-43.27%	27.81%	-31.59%	-
Enterprise Value	168,875	201,410	138,790	188,872	147,954	-
Last Close Price	2630.00	2890.00	1909.00	3365.00	2920.00	4240.00
PE Ratio	-	-	-	16.46	3645.74	-
PS Ratio	1.74	2.01	0.42	1.19	1.29	2.65
PB Ratio	1.46	1.62	0.89	1.49	3.80	6.51
P/TBV Ratio	1.73	1.92	1.19	1.91	5.42	6.62
P/FCF Ratio	11.18	32.03	-	-	-	-
P/OCF Ratio	9.22	21.16	-	-	19.81	-
EV/Sales Ratio	1.96	2.44	0.70	1.54	1.67	-
EV/EBITDA Ratio	-	-	19.86	-	22.85	-
EV/EBIT Ratio	-	-	32.95	-	28.32	-
EV/FCF Ratio	12.56	39.05	-	-	-	-
Debt / Equity Ratio	0.52	0.52	0.59	0.59	1.61	1.35
Debt / EBITDA Ratio	-	-	7.85	-	7.47	-
Debt / FCF Ratio	3.97	10.31	-	-	-	-
Net Debt / Equity Ratio	0.08	0.10	0.33	0.18	0.93	0.81
Net Debt / EBITDA Ratio	-1.28	-1.17	4.42	-16.89	4.32	-3.13
Net Debt / FCF Ratio	0.60	2.05	-6.04	-0.51	-66.73	-2.03
Asset Turnover	0.47	0.45	0.89	0.61	0.79	-
Inventory Turnover	4.57	4.93	3.64	2.01	2.78	-
Quick Ratio	0.90	0.97	0.92	0.48	0.44	0.58
Current Ratio	1.54	1.52	1.74	1.27	1.06	1.08
Return on Equity (ROE)	-14.27%	-17.85%	-5.62%	13.58%	1.50%	-
Return on Assets (ROA)	-2.85%	-3.86%	1.18%	-0.96%	2.90%	-
Return on Invested Capital (ROIC)	-7.47%	-9.51%	3.53%	-2.34%	3.74%	-16.45%
Return on Capital Employed (ROCE)	-6.90%	-9.50%	3.30%	-2.30%	9.30%	-20.00%
Earnings Yield	-9.51%	-10.71%	-6.90%	6.08%	0.03%	-3.53%
FCF Yield	8.94%	3.12%	-6.16%	-22.93%	-0.37%	-6.11%
Buyback Yield / Dilution	-26.67%	-20.95%	-5.70%	-4.71%	-	-