Maeil Dairies Co., Ltd. (KOSDAQ:267980)
South Korea flag South Korea · Delayed Price · Currency is KRW
35,650
-350 (-0.97%)
Sep 19, 2025, 3:30 PM KST

Maeil Dairies Statistics

Total Valuation

Maeil Dairies has a market cap or net worth of KRW 258.49 billion. The enterprise value is 258.20 billion.

Market Cap258.49B
Enterprise Value 258.20B

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

Maeil Dairies has 7.25 million shares outstanding. The number of shares has increased by 0.47% in one year.

Current Share Class 7.25M
Shares Outstanding 7.25M
Shares Change (YoY) +0.47%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 12.92%
Owned by Institutions (%) 16.79%
Float 3.67M

Valuation Ratios

The trailing PE ratio is 5.81.

PE Ratio 5.81
Forward PE n/a
PS Ratio 0.14
PB Ratio 0.44
P/TBV Ratio 0.47
P/FCF Ratio 6.71
P/OCF Ratio 4.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.43, with an EV/FCF ratio of 6.71.

EV / Earnings 5.83
EV / Sales 0.14
EV / EBITDA 2.43
EV / EBIT 4.46
EV / FCF 6.71

Financial Position

The company has a current ratio of 2.17, with a Debt / Equity ratio of 0.36.

Current Ratio 2.17
Quick Ratio 1.38
Debt / Equity 0.36
Debt / EBITDA 2.01
Debt / FCF 5.53
Interest Coverage 11.15

Financial Efficiency

Return on equity (ROE) is 7.74% and return on invested capital (ROIC) is 4.58%.

Return on Equity (ROE) 7.74%
Return on Assets (ROA) 3.60%
Return on Invested Capital (ROIC) 4.58%
Return on Capital Employed (ROCE) 8.15%
Revenue Per Employee 935.28M
Profits Per Employee 22.52M
Employee Count 1,966
Asset Turnover 1.83
Inventory Turnover 6.28

Taxes

In the past 12 months, Maeil Dairies has paid 18.68 billion in taxes.

Income Tax 18.68B
Effective Tax Rate 29.63%

Stock Price Statistics

The stock price has decreased by -11.10% in the last 52 weeks. The beta is 0.16, so Maeil Dairies's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change -11.10%
50-Day Moving Average 36,804.00
200-Day Moving Average 36,114.50
Relative Strength Index (RSI) 42.89
Average Volume (20 Days) 5,559

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Maeil Dairies had revenue of KRW 1.84 trillion and earned 44.28 billion in profits. Earnings per share was 6,139.97.

Revenue1.84T
Gross Profit 509.45B
Operating Income 57.86B
Pretax Income 63.04B
Net Income 44.28B
EBITDA 106.11B
EBIT 57.86B
Earnings Per Share (EPS) 6,139.97
Full Income Statement

Balance Sheet

The company has 213.93 billion in cash and 212.85 billion in debt, giving a net cash position of 1.08 billion or 148.87 per share.

Cash & Cash Equivalents 213.93B
Total Debt 212.85B
Net Cash 1.08B
Net Cash Per Share 148.87
Equity (Book Value) 588.13B
Book Value Per Share 81,003.56
Working Capital 349.18B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 57.83 billion and capital expenditures -19.33 billion, giving a free cash flow of 38.50 billion.

Operating Cash Flow 57.83B
Capital Expenditures -19.33B
Free Cash Flow 38.50B
FCF Per Share 5,309.25
Full Cash Flow Statement

Margins

Gross margin is 27.71%, with operating and profit margins of 3.15% and 2.41%.

Gross Margin 27.71%
Operating Margin 3.15%
Pretax Margin 3.43%
Profit Margin 2.41%
EBITDA Margin 5.77%
EBIT Margin 3.15%
FCF Margin 2.09%

Dividends & Yields

This stock pays an annual dividend of 1,250.00, which amounts to a dividend yield of 3.47%.

Dividend Per Share 1,250.00
Dividend Yield 3.47%
Dividend Growth (YoY) 4.17%
Years of Dividend Growth 1
Payout Ratio 20.37%
Buyback Yield -0.47%
Shareholder Yield 3.00%
Earnings Yield 17.13%
FCF Yield 14.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Maeil Dairies has an Altman Z-Score of 3.33 and a Piotroski F-Score of 6.

Altman Z-Score 3.33
Piotroski F-Score 6