Maeil Dairies Co., Ltd. (KOSDAQ:267980)
South Korea flag South Korea · Delayed Price · Currency is KRW
36,350
+100 (0.28%)
At close: Dec 5, 2025

Maeil Dairies Statistics

Total Valuation

Maeil Dairies has a market cap or net worth of KRW 266.01 billion. The enterprise value is 230.20 billion.

Market Cap266.01B
Enterprise Value 230.20B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

Maeil Dairies has 7.32 million shares outstanding. The number of shares has increased by 1.55% in one year.

Current Share Class 7.32M
Shares Outstanding 7.32M
Shares Change (YoY) +1.55%
Shares Change (QoQ) -1.61%
Owned by Insiders (%) 12.80%
Owned by Institutions (%) 15.69%
Float 3.67M

Valuation Ratios

The trailing PE ratio is 5.30.

PE Ratio 5.30
Forward PE n/a
PS Ratio 0.14
PB Ratio 0.44
P/TBV Ratio 0.46
P/FCF Ratio 5.55
P/OCF Ratio 3.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.08, with an EV/FCF ratio of 4.80.

EV / Earnings 4.60
EV / Sales 0.12
EV / EBITDA 2.08
EV / EBIT 3.73
EV / FCF 4.80

Financial Position

The company has a current ratio of 2.21, with a Debt / Equity ratio of 0.35.

Current Ratio 2.21
Quick Ratio 1.44
Debt / Equity 0.35
Debt / EBITDA 1.91
Debt / FCF 4.40
Interest Coverage 12.02

Financial Efficiency

Return on equity (ROE) is 8.53% and return on invested capital (ROIC) is 4.80%.

Return on Equity (ROE) 8.53%
Return on Assets (ROA) 3.79%
Return on Invested Capital (ROIC) 4.80%
Return on Capital Employed (ROCE) 8.43%
Revenue Per Employee 940.59M
Profits Per Employee 25.47M
Employee Count 1,966
Asset Turnover 1.82
Inventory Turnover 6.38

Taxes

In the past 12 months, Maeil Dairies has paid 19.48 billion in taxes.

Income Tax 19.48B
Effective Tax Rate 27.97%

Stock Price Statistics

The stock price has decreased by -1.36% in the last 52 weeks. The beta is 0.11, so Maeil Dairies's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change -1.36%
50-Day Moving Average 35,231.00
200-Day Moving Average 36,209.25
Relative Strength Index (RSI) 62.69
Average Volume (20 Days) 8,164

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Maeil Dairies had revenue of KRW 1.85 trillion and earned 50.08 billion in profits. Earnings per share was 6,856.61.

Revenue1.85T
Gross Profit 507.15B
Operating Income 61.71B
Pretax Income 69.67B
Net Income 50.08B
EBITDA 110.66B
EBIT 61.71B
Earnings Per Share (EPS) 6,856.61
Full Income Statement

Balance Sheet

The company has 247.59 billion in cash and 210.97 billion in debt, giving a net cash position of 36.63 billion or 5,004.86 per share.

Cash & Cash Equivalents 247.59B
Total Debt 210.97B
Net Cash 36.63B
Net Cash Per Share 5,004.86
Equity (Book Value) 607.64B
Book Value Per Share 82,922.14
Working Capital 379.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 67.09 billion and capital expenditures -19.16 billion, giving a free cash flow of 47.93 billion.

Operating Cash Flow 67.09B
Capital Expenditures -19.16B
Free Cash Flow 47.93B
FCF Per Share 6,550.20
Full Cash Flow Statement

Margins

Gross margin is 27.43%, with operating and profit margins of 3.34% and 2.71%.

Gross Margin 27.43%
Operating Margin 3.34%
Pretax Margin 3.77%
Profit Margin 2.71%
EBITDA Margin 5.98%
EBIT Margin 3.34%
FCF Margin 2.59%

Dividends & Yields

This stock pays an annual dividend of 1,250.00, which amounts to a dividend yield of 3.44%.

Dividend Per Share 1,250.00
Dividend Yield 3.44%
Dividend Growth (YoY) 4.17%
Years of Dividend Growth 1
Payout Ratio 18.01%
Buyback Yield -1.55%
Shareholder Yield 1.90%
Earnings Yield 18.82%
FCF Yield 18.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Maeil Dairies has an Altman Z-Score of 3.27 and a Piotroski F-Score of 5.

Altman Z-Score 3.27
Piotroski F-Score 5