Newtree Co., Ltd. (KOSDAQ:270870)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,645.00
-70.00 (-1.88%)
At close: Sep 23, 2026

Newtree Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
104,194101,088121,973151,377185,286246,958
Revenue Growth
4.00%-17.12%-19.43%-18.30%-24.97%30.39%
Gross Profit
73,68272,04094,052119,137141,405192,490
Operating Income
-3,282-2,2684,93310,1844,43921,148
Net Income
4,807-2,4154,8074,6094,74319,692
Earnings Per Share
534.83-269.00534.00512.44528.112193.99
EPS Growth
--4.21%-2.97%-75.93%2.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Health Functional Food
98,60794,888107,813136,704195,749247,496
Advertising
2,7293,4215,4763,2574,5412,724
New Technology Investment
4,2525,89412,70213,9663,8334,974
Inter-Segment
-1,395-3,115-4,019-2,549-5,476-8,630
Total
104,194101,088121,973154,184198,696248,522

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
47,01940,58738,47834,06352,09964,909
Total Debt
11,17611,1489,0445,61222,49425,977
Net Cash (Debt)
35,84329,43929,43528,45129,60638,932
Net Cash Growth
27.81%0.01%3.46%-3.90%-23.96%185.24%
Net Cash Per Share
3988.273274.513272.403163.033296.214305.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9,03411,1575,0328,173-3,63313,013
Capital Expenditures
-464.81-312.5-282.47-297.71-7,459-2,951
Free Cash Flow
-9,49910,8444,7507,875-11,09210,062
Free Cash Flow Growth
-128.31%-39.69%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.72%71.26%77.11%78.70%76.32%77.94%
Operating Margin
-3.15%-2.24%4.04%6.73%2.40%8.56%
Pretax Margin
7.10%-0.92%3.69%3.71%3.39%9.52%
Profit Margin
4.61%-2.39%3.94%3.04%2.56%7.97%
FCF Margin
-9.12%10.73%3.89%5.20%-5.99%4.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
450.000450.000-250.000250.000250.000
Dividend Per Share Growth
0%--0%0%0%
Dividend Yield
12.35%9.57%-3.84%2.48%1.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.82-10.3313.8620.869.93
Forward PE
-4.764.764.764.766.41
P/FCF Ratio
-4.2610.458.11-19.43
PS Ratio
0.310.460.410.420.530.79