Innosimulation Co., Ltd (KOSDAQ:274400)
2,280.00
+287.00 (14.40%)
At close: Jul 31, 2026
Innosimulation Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Revenue Revenue Growth | 18,947 | 19,484 | 16,878 | 14,038 | 14,873 | 19,409 |
Revenue Growth | 2.57% | 15.44% | 20.23% | -5.61% | -23.37% | 26.79% |
Gross Profit Gross Profit Growth | 5,675 | 5,528 | 3,011 | 3,845 | 1,966 | 3,766 |
Operating Income Operating Income Growth | -196.52 | -155.58 | -1,795 | -390.63 | -4,840 | -3,232 |
Net Income Net Income Growth | -448.99 | -248.32 | -4,674 | -3,026 | -5,046 | -3,447 |
Earnings Per Share EPS Growth | -59.24 | -33.80 | -740.73 | -536.84 | -895.03 | -611.50 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
South Korea South Korea Growth | 17,361 | 18,143 | 13,547 | 13,675 | 12,665 | 18,228 |
Asia Asia Growth | 1,577 | 1,332 | 1,997 | 363.19 | 1,841 | 1,038 |
America America Growth | - | - | 391.96 | - | 367.2 | 107.12 |
Europe Europe Growth | - | - | 942.34 | - | - | 34.71 |
Other Other Growth | - | 8.72 | - | - | - | 0.76 |
Total Total Growth | 18,947 | 19,484 | 16,878 | 14,038 | 14,873 | 19,409 |
| Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Investments Cash & Investments Growth | 7,073 | 6,967 | 1,706 | 3,879 | 5,635 | 3,704 |
Total Debt Total Debt Growth | 17,990 | 18,028 | 18,923 | 27,048 | 22,527 | 18,000 |
Net Cash (Debt) Net Cash Growth | -10,916 | -11,061 | -17,217 | -23,170 | -16,892 | -14,296 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1440.27 | -1505.36 | -2728.59 | -4109.97 | -2996.41 | -2535.99 |
| Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Operating Cash Flow Operating Cash Flow Growth | -3,353 | -6,253 | -7,462 | 131.25 | 3,049 | -4,783 |
Capital Expenditures CapEx Growth | -223.26 | -122.73 | -168.27 | -7,254 | -4,758 | -1,467 |
Free Cash Flow Free Cash Flow Growth | -3,577 | -6,375 | -7,630 | -7,123 | -1,708 | -6,249 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Gross Margin | 29.95% | 28.37% | 17.84% | 27.39% | 13.22% | 19.40% |
Operating Margin | -1.04% | -0.80% | -10.64% | -2.78% | -32.54% | -16.65% |
Pretax Margin | -6.97% | -5.74% | -21.39% | -7.47% | -30.41% | -16.20% |
Profit Margin | -2.37% | -1.27% | -27.69% | -21.56% | -33.93% | -17.76% |
FCF Margin | -18.88% | -32.72% | -45.21% | -50.74% | -11.49% | -32.20% |
| Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Forward PE | - | 54.07 | - | - | - | - |
PS Ratio | 1.09 | 6.73 | - | - | - | - |