Innosimulation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2016 - 2018
Period Ending	Sep '25 Sep 12, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2016 - 2018
Market Capitalization	40,889	131,060	-	-	-	-	Upgrade
Enterprise Value	51,743	141,726	-	-	-	-	Upgrade
Last Close Price	4500.00	16760.00	-	-	-	-	Upgrade
PS Ratio	2.16	6.73	-	-	-	-	Upgrade
PB Ratio	1.48	4.61	-	-	-	-	Upgrade
P/TBV Ratio	1.49	4.63	-	-	-	-	Upgrade
EV/Sales Ratio	2.73	7.27	-	-	-	-	Upgrade
EV/EBITDA Ratio	59.08	139.09	-	-	-	-	Upgrade
Debt / Equity Ratio	0.65	0.63	1.27	3.28	2.87	1.41	Upgrade
Debt / EBITDA Ratio	20.54	17.69	-	25.72	-	-	Upgrade
Asset Turnover	0.41	0.42	0.34	0.28	0.33	0.52	Upgrade
Inventory Turnover	6.13	7.77	3.20	2.22	3.13	3.50	Upgrade
Quick Ratio	1.76	1.84	0.30	0.24	0.40	0.51	Upgrade
Current Ratio	2.09	2.09	0.56	0.51	0.59	0.81	Upgrade
Return on Equity (ROE)	-2.26%	-1.28%	-36.92%	-10.32%	-48.83%	-29.87%	Upgrade
Return on Assets (ROA)	-0.27%	-0.21%	-2.27%	-0.48%	-6.74%	-5.44%	Upgrade
Return on Capital (ROIC)	-0.30%	-0.24%	-3.25%	-0.74%	-9.90%	-7.29%	Upgrade
Earnings Yield	-1.10%	-0.19%	-	-	-	-	Upgrade
FCF Yield	-8.75%	-4.87%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-14.44%	-16.45%	-11.93%	-	-	-2.87%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.