SSR Inc. (KOSDAQ:275630)
South Korea · Delayed Price · Currency is KRW 3,745.00
+135.00 (3.74%)
At close: Jun 9, 2026
SSR Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 12,444 | 13,049 | 11,608 | 12,158 | |
Revenue Growth (YoY) | 6.02% | 12.42% | -4.52% | - |
Cost of Revenue | 5,054 | 4,997 | 4,780 | 4,775 |
Gross Profit | 7,390 | 8,053 | 6,829 | 7,383 |
Selling, General & Admin | 5,444 | 5,424 | 5,190 | 4,237 |
Research & Development | 1,635 | 1,723 | 1,366 | 1,007 |
Amortization of Goodwill & Intangibles | 93.17 | 111.53 | 117.76 | 90.45 |
Other Operating Expenses | 36.76 | 37.24 | 37.21 | 40.62 |
Operating Expenses | 7,515 | 7,632 | 7,236 | 5,778 |
Operating Income | -124.86 | 420.82 | -407.1 | 1,604 |
Interest Expense | -50.27 | -54.66 | -31.22 | -32.13 |
Interest & Investment Income | 494.25 | 509.14 | 734.87 | 802.8 |
Currency Exchange Gain (Loss) | 8.61 | -1.52 | 8.41 | -4.84 |
Other Non Operating Income (Expenses) | 9.04 | 10.29 | 21.96 | 13.38 |
EBT Excluding Unusual Items | 336.77 | 884.07 | 326.93 | 2,384 |
Gain (Loss) on Sale of Investments | -8.68 | -8.68 | - | - |
Gain (Loss) on Sale of Assets | 286.06 | -40.78 | 209.94 | -0.26 |
Asset Writedown | -2,552 | -2,552 | -537.51 | - |
Pretax Income | -1,938 | -1,717 | -0.64 | 2,383 |
Income Tax Expense | -64.85 | -52.92 | 253.54 | 666.45 |
Earnings From Continuing Operations | -1,873 | -1,664 | -254.18 | 1,717 |
Minority Interest in Earnings | 2.07 | 5.7 | 2.01 | - |
Net Income | -1,871 | -1,659 | -252.17 | 1,717 |
Net Income to Common | -1,871 | -1,659 | -252.17 | 1,717 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 |
Shares Change (YoY) | -0.93% | -1.92% | -8.38% | - |
EPS (Basic) | -360.86 | -315.21 | -47.00 | 293.18 |
EPS (Diluted) | -360.86 | -315.21 | -47.00 | 293.00 |
Free Cash Flow | 828.45 | 787.1 | 605.31 | 811.13 |
Free Cash Flow Per Share | 159.79 | 149.57 | 112.82 | 138.51 |
Gross Margin | 59.39% | 61.71% | 58.83% | 60.72% |
Operating Margin | -1.00% | 3.23% | -3.51% | 13.20% |
Profit Margin | -15.04% | -12.71% | -2.17% | 14.12% |
Free Cash Flow Margin | 6.66% | 6.03% | 5.21% | 6.67% |
EBITDA | 386.13 | 951.33 | 125.24 | 2,078 |
EBITDA Margin | 3.10% | 7.29% | 1.08% | 17.09% |
D&A For EBITDA | 510.99 | 530.5 | 532.35 | 473.32 |
EBIT | -124.86 | 420.82 | -407.1 | 1,604 |
EBIT Margin | -1.00% | 3.23% | -3.51% | 13.20% |
Effective Tax Rate | - | - | - | 27.96% |
Advertising Expenses | - | 110.61 | 95.21 | 58.94 |