SKONEC ENTERTAINMENT Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,759	4,436	6,190	3,643	6,113
Revenue Growth (YoY)	52.34%	-28.32%	69.89%	-40.41%	29.73%
Gross Profit	6,759	4,436	6,190	3,643	6,113
Selling, General & Admin	12,770	9,892	9,902	7,170	7,735
Research & Development	523.71	1,282	1,291	-	290.66
Amortization of Goodwill & Intangibles	38.42	36.42	74.8	117.57	251.99
Other Operating Expenses	264	194.63	171.57	191.13	154.37
Operating Expenses	24,039	11,893	12,126	8,288	9,353
Operating Income	-17,280	-7,457	-5,936	-4,645	-3,240
Interest Expense	-398.44	-29.33	-49.04	-99.49	-144.68
Interest & Investment Income	449.27	698.29	799.31	433.71	13.53
Currency Exchange Gain (Loss)	-34.48	83.83	-1.61	-2.45	6.8
Other Non Operating Income (Expenses)	546.59	3.6	56.02	-41.2	47.35
EBT Excluding Unusual Items	-16,717	-6,700	-5,132	-4,354	-3,317
Gain (Loss) on Sale of Investments	-24.5	1.4	2.29	0.66	-33.27
Gain (Loss) on Sale of Assets	0.01	15.7	-14.06	-95.09	-108.04
Asset Writedown	-5,200	-	-	-	-413.05
Other Unusual Items	94.14	-	-	-	34.56
Pretax Income	-21,848	-6,683	-5,144	-4,448	-3,837
Earnings From Continuing Operations	-21,848	-6,683	-5,144	-4,448	-3,837
Earnings From Discontinued Operations	-8.66	36.96	-107.39	-	-
Net Income to Company	-21,856	-6,646	-5,251	-4,448	-3,837
Minority Interest in Earnings	6.48	-	-	-	-
Net Income	-21,850	-6,646	-5,251	-4,448	-3,837
Net Income to Common	-21,850	-6,646	-5,251	-4,448	-3,837
Shares Outstanding (Basic)	-	13	12	12	10
Shares Outstanding (Diluted)	-	13	12	12	10
Shares Change (YoY)	-	0.51%	3.58%	26.84%	48.58%
EPS (Basic)	-	-529.38	-420.38	-368.87	-403.55
EPS (Diluted)	-	-529.38	-420.38	-368.87	-403.55
Free Cash Flow	-17,040	-5,006	-3,043	-4,394	-867.76
Free Cash Flow Per Share	-	-398.71	-243.59	-364.38	-91.27
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-255.68%	-168.07%	-95.91%	-127.48%	-53.00%
Profit Margin	-323.29%	-149.81%	-84.83%	-122.10%	-62.76%
Free Cash Flow Margin	-252.13%	-112.83%	-49.16%	-120.61%	-14.19%
EBITDA	-16,429	-6,816	-5,179	-3,728	-2,109
EBITDA Margin	-243.08%	-153.64%	-83.67%	-102.32%	-34.50%
D&A For EBITDA	851.48	640.31	757.49	916.8	1,131
EBIT	-17,280	-7,457	-5,936	-4,645	-3,240
EBIT Margin	-255.68%	-168.07%	-95.91%	-127.48%	-53.00%
Advertising Expenses	386.32	735.76	144.77	150.41	55.77

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.