Lindeman Asia Investment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	40,162	63,094	51,058	62,637	52,091	73,984
Market Cap Growth	-37.35%	23.57%	-18.49%	20.24%	-29.59%	4.39%
PE Ratio	11.59	21.11	15.19	17.03	14.91	13.99
PS Ratio	5.07	8.75	5.62	6.48	5.33	4.57
PB Ratio	0.69	1.05	0.86	1.11	0.95	1.39
P/FCF Ratio	-	11.59	204.22	7.14	-	10.23
P/OCF Ratio	-	11.59	118.46	7.13	-	9.95
Debt / Equity Ratio	-	-	-	0.00	-	-
Debt / FCF Ratio	-	-	-	0.01	-	-
Net Debt / Equity Ratio	-0.08	-0.15	-0.10	-0.15	-0.06	-0.06
Net Debt / FCF Ratio	0.98	-1.72	-24.64	-0.99	3.38	-0.41
Quick Ratio	1.30	9.20	29.08	19.97	33.49	3.13
Current Ratio	1.30	9.21	29.13	20.00	33.61	3.14
Asset Turnover	0.12	0.11	0.13	0.14	0.15	0.25
Return on Equity (ROE)	5.90%	5.01%	5.81%	6.63%	6.49%	10.37%
Return on Assets (ROA)	5.09%	4.40%	4.91%	5.53%	5.36%	8.15%
Return on Invested Capital (ROIC)	7.33%	6.88%	8.44%	9.93%	10.91%	18.26%
Earnings Yield	8.58%	4.74%	6.58%	5.87%	6.71%	7.15%
FCF Yield	-	8.63%	0.49%	14.01%	-1.77%	9.77%
Payout Ratio	29.06%	33.49%	16.21%	9.88%	15.92%	9.57%
Buyback Yield / Dilution	0.66%	0.44%	1.74%	1.29%	2.27%	0.77%