INSAN Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	45,081	49,906	70,457	57,564	67,457	51,869
Market Cap Growth	-8.91%	-29.17%	22.40%	-14.67%	30.05%	2.18%
Enterprise Value	78,120	63,499	73,855	71,283	73,195	57,018
Last Close Price	1196.00	1313.30	1804.68	1692.21	1972.68	1756.56
PE Ratio	60.45	56.23	14.18	16.08	10.66	11.08
PS Ratio	1.29	1.54	1.89	1.72	1.76	1.70
PB Ratio	0.69	0.76	1.07	1.12	1.35	1.49
P/TBV Ratio	0.69	0.77	1.08	1.13	1.36	1.51
P/FCF Ratio	-	-	17.20	-	-	-
P/OCF Ratio	12.52	-	9.86	387.18	7.13	9.12
EV/Sales Ratio	2.23	1.96	1.98	2.13	1.91	1.87
EV/EBITDA Ratio	17.07	22.33	9.42	10.66	7.14	7.62
EV/EBIT Ratio	30.96	78.04	12.86	15.15	8.90	9.99
EV/FCF Ratio	-4.70	-	18.03	-	-	-
Debt / Equity Ratio	0.63	0.47	0.29	0.62	0.60	0.75
Debt / EBITDA Ratio	8.94	10.86	2.46	4.76	2.96	3.48
Debt / FCF Ratio	-	-	4.70	-	-	-
Net Debt / Equity Ratio	0.50	0.28	0.02	0.34	0.02	0.23
Net Debt / EBITDA Ratio	7.15	6.45	0.17	2.63	0.12	1.08
Net Debt / FCF Ratio	-1.97	-1.29	0.33	-1.56	-0.46	-0.86
Asset Turnover	0.32	0.34	0.42	0.38	0.50	0.53
Inventory Turnover	0.90	0.94	1.02	1.17	1.68	1.43
Quick Ratio	0.24	0.92	1.20	1.08	2.06	1.07
Current Ratio	0.73	2.14	2.13	2.05	2.70	1.53
Return on Equity (ROE)	2.63%	1.35%	8.48%	7.10%	15.06%	14.53%
Return on Assets (ROA)	1.46%	0.53%	4.02%	3.35%	6.71%	6.21%
Return on Invested Capital (ROIC)	2.36%	0.96%	6.74%	7.33%	14.54%	14.01%
Return on Capital Employed (ROCE)	3.30%	0.90%	7.60%	6.40%	11.30%	12.00%
Earnings Yield	3.15%	1.78%	7.05%	6.22%	9.38%	9.03%
FCF Yield	-36.84%	-28.41%	5.81%	-19.63%	-3.94%	-18.11%
Dividend Yield	1.67%	1.52%	-	-	-	-
Payout Ratio	53.03%	215.85%	26.03%	71.61%	20.94%	16.96%
Buyback Yield / Dilution	-275.08%	-26.71%	-0.05%	-25.86%	0.28%	-16.08%
Total Shareholder Return	-273.41%	-25.18%	-0.05%	-25.86%	0.28%	-16.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.