Rainbow Robotics Co.,Ltd. (KOSDAQ: 277810)
South Korea
· Delayed Price · Currency is KRW 132,000
-3,000 (-2.22%)
Dec 19, 2024, 10:10 AM KST
Rainbow Robotics Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Other Revenue | - | - | - | -0 | 0 | - | Upgrade
|
| Revenue | 14,429 | 15,258 | 13,615 | 8,970 | 5,427 | 1,694 | Upgrade
|
| Revenue Growth (YoY) | 5.25% | 12.07% | 51.80% | 65.28% | 220.37% | 61.11% | Upgrade
|
| Cost of Revenue | 9,424 | 7,983 | 6,498 | 4,444 | 2,610 | 775.44 | Upgrade
|
| Gross Profit | 5,005 | 7,275 | 7,117 | 4,526 | 2,817 | 918.55 | Upgrade
|
| Selling, General & Admin | 27,188 | 50,068 | 3,654 | 3,525 | 2,660 | 4,435 | Upgrade
|
| Research & Development | 1,962 | 1,507 | 1,875 | 1,811 | 1,300 | 1,701 | Upgrade
|
| Operating Expenses | 30,870 | 51,865 | 5,816 | 5,556 | 4,165 | 6,321 | Upgrade
|
| Operating Income | -25,865 | -44,590 | 1,301 | -1,031 | -1,349 | -5,402 | Upgrade
|
| Interest Expense | -24.09 | -306.7 | -1,315 | -224.46 | -9.22 | -1.44 | Upgrade
|
| Interest & Investment Income | 3,214 | 3,657 | 1,119 | 123.22 | 7.79 | 12.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -130.73 | 38.16 | 110.77 | 69.61 | -33.3 | 11.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -503.77 | 40,061 | 1,733 | -6,834 | -45.01 | -5.19 | Upgrade
|
| EBT Excluding Unusual Items | -23,309 | -1,140 | 2,948 | -7,897 | -1,429 | -5,385 | Upgrade
|
| Gain (Loss) on Sale of Investments | 285.64 | 16.87 | 119.41 | 51.42 | 22.23 | 23.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.12 | 43.27 | 1.3 | 0.24 | -0.48 | - | Upgrade
|
| Asset Writedown | 5.93 | -6.28 | - | - | - | - | Upgrade
|
| Pretax Income | -23,015 | -1,086 | 3,069 | -7,845 | -1,407 | -5,362 | Upgrade
|
| Income Tax Expense | -2,555 | -243.48 | -2,706 | - | - | 136.02 | Upgrade
|
| Earnings From Continuing Operations | -20,460 | -842.68 | 5,774 | -7,845 | -1,407 | -5,498 | Upgrade
|
| Minority Interest in Earnings | - | -51.89 | 1.62 | 1.57 | 0.65 | 0.6 | Upgrade
|
| Net Income | -20,460 | -894.56 | 5,776 | -7,843 | -1,406 | -5,497 | Upgrade
|
| Net Income to Common | -20,460 | -894.56 | 5,776 | -7,843 | -1,406 | -5,497 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 16 | 16 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 17 | 16 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.76% | 9.79% | 10.55% | 22.82% | - | 0.21% | Upgrade
|
| EPS (Basic) | -1054.97 | -46.68 | 356.13 | -496.76 | -109.38 | -427.63 | Upgrade
|
| EPS (Diluted) | -1054.97 | -47.00 | 316.19 | -497.00 | -109.38 | -427.63 | Upgrade
|
| Free Cash Flow | -11,223 | -3,695 | 338.9 | -3,146 | -1,566 | -4,505 | Upgrade
|
| Free Cash Flow Per Share | -578.71 | -192.80 | 19.42 | -199.27 | -121.85 | -350.44 | Upgrade
|
| Gross Margin | 34.69% | 47.68% | 52.27% | 50.46% | 51.90% | 54.22% | Upgrade
|
| Operating Margin | -179.26% | -292.24% | 9.55% | -11.49% | -24.85% | -318.91% | Upgrade
|
| Profit Margin | -141.80% | -5.86% | 42.42% | -87.44% | -25.91% | -324.51% | Upgrade
|
| Free Cash Flow Margin | -77.78% | -24.22% | 2.49% | -35.08% | -28.86% | -265.94% | Upgrade
|
| EBITDA | -25,001 | -43,786 | 2,049 | -455.76 | -861.23 | -4,988 | Upgrade
|
| EBITDA Margin | -173.27% | -286.97% | 15.05% | -5.08% | -15.87% | -294.48% | Upgrade
|
| D&A For EBITDA | 863.83 | 803.7 | 748.34 | 574.95 | 487.58 | 413.88 | Upgrade
|
| EBIT | -25,865 | -44,590 | 1,301 | -1,031 | -1,349 | -5,402 | Upgrade
|
| EBIT Margin | -179.26% | -292.24% | 9.55% | -11.49% | -24.85% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.