Rainbow Robotics Co.,Ltd. (KOSDAQ:277810)
South Korea · Delayed Price · Currency is KRW 624,000
+19,000 (3.14%)
Jun 12, 2026, 3:30 PM KST
Rainbow Robotics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 39,001 | 34,123 | 19,347 | 15,258 | 13,615 | 8,970 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 39,001 | 34,123 | 19,347 | 15,258 | 13,615 | 8,970 | |
Revenue Growth (YoY) | 90.40% | 76.38% | 26.80% | 12.06% | 51.80% | 65.28% |
Cost of Revenue | 25,974 | 22,213 | 13,031 | 7,983 | 6,498 | 4,444 |
Gross Profit | 13,027 | 11,910 | 6,315 | 7,275 | 7,117 | 4,526 |
Selling, General & Admin | 7,236 | 6,184 | 5,585 | 49,650 | 3,654 | 3,525 |
Research & Development | 5,819 | 4,801 | 2,411 | 1,507 | 1,875 | 1,811 |
Amortization of Goodwill & Intangibles | 111.26 | 94.93 | 53.63 | 52.97 | 36.71 | 26.34 |
Operating Expenses | 15,671 | 14,390 | 9,294 | 51,865 | 5,816 | 5,556 |
Operating Income | -2,644 | -2,480 | -2,979 | -44,590 | 1,301 | -1,031 |
Interest Expense | -11.3 | -13.85 | -11.9 | -306.7 | -1,315 | -224.46 |
Interest & Investment Income | 1,954 | 2,095 | 3,226 | 3,657 | 1,119 | 123.22 |
Currency Exchange Gain (Loss) | 225.44 | 8.12 | 839.33 | 38.16 | 110.77 | 69.61 |
Other Non Operating Income (Expenses) | 947.6 | 953.1 | -39.31 | 40,061 | 1,733 | -6,834 |
EBT Excluding Unusual Items | 471.76 | 562.07 | 1,035 | -1,140 | 2,948 | -7,897 |
Gain (Loss) on Sale of Investments | 18.9 | 152.43 | 322.65 | 16.87 | 119.41 | 51.42 |
Gain (Loss) on Sale of Assets | 7.82 | 7.08 | 2.14 | 43.27 | 1.3 | 0.24 |
Asset Writedown | - | - | - | -6.28 | - | - |
Pretax Income | 498.49 | 721.59 | 1,360 | -1,086 | 3,069 | -7,845 |
Income Tax Expense | -746.38 | -699.92 | -775.86 | -243.48 | -2,706 | - |
Earnings From Continuing Operations | 1,245 | 1,422 | 2,135 | -842.68 | 5,774 | -7,845 |
Minority Interest in Earnings | - | - | - | -51.89 | 1.62 | 1.57 |
Net Income | 1,245 | 1,422 | 2,135 | -894.56 | 5,776 | -7,843 |
Net Income to Common | 1,245 | 1,422 | 2,135 | -894.56 | 5,776 | -7,843 |
Net Income Growth | 55.89% | -33.43% | - | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 16 | 16 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 17 | 16 |
Shares Change (YoY) | -0.82% | - | 1.23% | 9.79% | 10.55% | 22.82% |
EPS (Basic) | 64.51 | 73.27 | 110.07 | -46.68 | 356.13 | -496.76 |
EPS (Diluted) | 64.24 | 73.00 | 110.00 | -47.00 | 316.19 | -497.00 |
EPS Growth | 56.51% | -33.64% | - | - | - | - |
Free Cash Flow | -29,925 | -26,894 | -13,573 | -3,695 | 338.9 | -3,146 |
Free Cash Flow Per Share | -1550.84 | -1386.31 | -699.64 | -192.80 | 19.41 | -199.28 |
Gross Margin | 33.40% | 34.90% | 32.64% | 47.68% | 52.27% | 50.46% |
Operating Margin | -6.78% | -7.27% | -15.40% | -292.24% | 9.55% | -11.49% |
Profit Margin | 3.19% | 4.17% | 11.04% | -5.86% | 42.42% | -87.44% |
Free Cash Flow Margin | -76.73% | -78.81% | -70.16% | -24.22% | 2.49% | -35.08% |
EBITDA | -1,527 | -1,415 | -2,069 | -43,786 | 2,049 | -455.76 |
EBITDA Margin | -3.91% | -4.15% | -10.69% | -286.97% | 15.05% | -5.08% |
D&A For EBITDA | 1,117 | 1,065 | 910.4 | 803.7 | 748.34 | 574.95 |
EBIT | -2,644 | -2,480 | -2,979 | -44,590 | 1,301 | -1,031 |
EBIT Margin | -6.78% | -7.27% | -15.40% | -292.24% | 9.55% | -11.49% |
Advertising Expenses | - | 417.58 | 767.69 | 305.38 | - | - |