Rainbow Robotics Co.,Ltd. (KOSDAQ:277810)
South Korea · Delayed Price · Currency is KRW 440,000
+4,000 (0.92%)
Sep 21, 2026, 12:31 PM KST
Rainbow Robotics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,092 | 34,123 | 19,347 | 15,258 | 13,615 | 8,970 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 45,092 | 34,123 | 19,347 | 15,258 | 13,615 | 8,970 | |
Revenue Growth | 91.64% | 76.38% | 26.80% | 12.06% | 51.80% | 65.28% |
Cost of Revenue | 29,570 | 22,213 | 13,031 | 7,983 | 6,498 | 4,444 |
Gross Profit | 15,522 | 11,910 | 6,315 | 7,275 | 7,117 | 4,526 |
Selling, General & Admin | 9,733 | 6,184 | 5,585 | 49,650 | 3,654 | 3,525 |
Research & Development | 6,227 | 4,801 | 2,411 | 1,507 | 1,875 | 1,811 |
Amortization of Goodwill & Intangibles | 138.53 | 94.93 | 53.63 | 52.97 | 36.71 | 26.34 |
Operating Expenses | 18,136 | 14,390 | 9,294 | 51,865 | 5,816 | 5,556 |
Operating Income | -2,615 | -2,480 | -2,979 | -44,590 | 1,301 | -1,031 |
Interest Expense | -13.13 | -13.85 | -11.9 | -306.7 | -1,315 | -224.46 |
Interest & Investment Income | 1,830 | 2,095 | 3,226 | 3,657 | 1,119 | 123.22 |
Currency Exchange Gain (Loss) | 630.62 | 8.12 | 839.33 | 38.16 | 110.77 | 69.61 |
Other Non Operating Income (Expenses) | 562.4 | 953.1 | -39.31 | 40,061 | 1,733 | -6,834 |
EBT Excluding Unusual Items | 395.19 | 562.07 | 1,035 | -1,140 | 2,948 | -7,897 |
Gain (Loss) on Sale of Investments | - | 152.43 | 322.65 | 16.87 | 119.41 | 51.42 |
Gain (Loss) on Sale of Assets | -132.67 | 7.08 | 2.14 | 43.27 | 1.3 | 0.24 |
Asset Writedown | - | - | - | -6.28 | - | - |
Pretax Income | 262.52 | 721.59 | 1,360 | -1,086 | 3,069 | -7,845 |
Income Tax Expense | -1,439 | -699.92 | -775.86 | -243.48 | -2,706 | - |
Earnings From Continuing Operations | 1,702 | 1,422 | 2,135 | -842.68 | 5,774 | -7,845 |
Minority Interest in Earnings | - | - | - | -51.89 | 1.62 | 1.57 |
Net Income | 1,702 | 1,422 | 2,135 | -894.56 | 5,776 | -7,843 |
Net Income to Common | 1,702 | 1,422 | 2,135 | -894.56 | 5,776 | -7,843 |
Net Income Growth | 13.73% | -33.43% | - | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 16 | 16 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 17 | 16 |
Shares Change | 0.32% | - | 1.23% | 9.79% | 10.55% | 22.82% |
EPS (Basic) | 87.73 | 73.27 | 110.07 | -46.68 | 356.13 | -496.76 |
EPS (Diluted) | 87.73 | 73.00 | 110.00 | -47.00 | 316.19 | -497.00 |
EPS Growth | 14.59% | -33.64% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -29,432 | -26,894 | -13,573 | -3,695 | 338.9 | -3,146 |
Free Cash Flow Per Share | -1517.13 | -1386.31 | -699.64 | -192.80 | 19.41 | -199.28 |
Gross Margin | 34.42% | 34.90% | 32.64% | 47.68% | 52.27% | 50.46% |
Operating Margin | -5.80% | -7.27% | -15.40% | -292.24% | 9.55% | -11.49% |
Profit Margin | 3.77% | 4.17% | 11.04% | -5.86% | 42.42% | -87.44% |
Free Cash Flow Margin | -65.27% | -78.81% | -70.16% | -24.22% | 2.49% | -35.08% |
EBITDA | -1,194 | -1,415 | -2,069 | -43,786 | 2,049 | -455.76 |
EBITDA Margin | -2.65% | -4.15% | -10.69% | -286.97% | 15.05% | -5.08% |
D&A For EBITDA | 1,420 | 1,065 | 910.4 | 803.7 | 748.34 | 574.95 |
EBIT | -2,615 | -2,480 | -2,979 | -44,590 | 1,301 | -1,031 |
EBIT Margin | -5.80% | -7.27% | -15.40% | -292.24% | 9.55% | -11.49% |
Advertising Expenses | - | 417.58 | 767.69 | 305.38 | - | - |