Rainbow Robotics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,793,299	3,156,357	3,414,023	578,217	438,071	-
Market Cap Growth	203.85%	-7.55%	490.44%	31.99%	-	-
Enterprise Value	13,711,944	3,057,850	3,305,893	544,676	413,725	-
Last Close Price	711000.00	162700.00	176000.00	34450.00	27150.00	-
PE Ratio	7094.97	1478.13	-	100.11	-	-
Forward PE	4597.77	-	-	58.93	58.93	-
PS Ratio	448.50	163.15	223.75	42.47	48.84	-
PB Ratio	104.99	23.78	26.13	9.40	9.15	-
P/TBV Ratio	105.99	23.92	26.23	9.45	9.23	-
P/FCF Ratio	-	-	-	1706.16	-	-
P/OCF Ratio	-	-	-	494.06	-	-
EV/Sales Ratio	-	158.06	216.66	40.00	46.13	-
EV/EBITDA Ratio	-	-	-	265.80	-	-
EV/EBIT Ratio	-	-	-	418.70	-	-
EV/FCF Ratio	-750.62	-	-	1607.19	-	-
Debt / Equity Ratio	0.00	0.00	0	0.12	0.29	0.10
Debt / EBITDA Ratio	-	-	-	3.52	-	-
Debt / FCF Ratio	-	-	-	21.26	-	-
Asset Turnover	0.22	0.14	0.15	0.19	0.24	0.53
Inventory Turnover	2.02	1.95	1.42	1.62	1.97	1.74
Quick Ratio	11.21	18.18	110.21	16.91	34.96	3.13
Current Ratio	13.09	19.69	117.08	19.50	39.24	4.44
Return on Equity (ROE)	1.49%	1.62%	-0.88%	10.56%	-27.63%	-16.62%
Return on Assets (ROA)	-1.43%	-1.37%	-26.70%	1.16%	-1.71%	-8.17%
Return on Capital Employed (ROCE)	-2.40%	-2.20%	-33.90%	1.80%	-1.70%	-13.40%
Earnings Yield	0.01%	0.07%	-0.03%	1.00%	-1.79%	-
FCF Yield	-0.13%	-0.43%	-0.11%	0.06%	-0.72%	-
Buyback Yield / Dilution	-0.03%	-1.23%	-9.79%	-10.55%	-22.82%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.