Chunbo Co., Ltd. (KOSDAQ: 278280)
South Korea
· Delayed Price · Currency is KRW 37,000
-1,800 (-4.64%)
Dec 20, 2024, 9:00 AM KST
Chunbo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 152,269 | 182,698 | 328,859 | 271,579 | 155,491 | 135,311 | Upgrade
|
| Other Revenue | 0 | 0 | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 152,269 | 182,698 | 328,859 | 271,579 | 155,491 | 135,311 | Upgrade
|
| Revenue Growth (YoY) | -33.16% | -44.44% | 21.09% | 74.66% | 14.91% | 12.68% | Upgrade
|
| Cost of Revenue | 180,744 | 183,181 | 264,017 | 217,183 | 123,222 | 106,214 | Upgrade
|
| Gross Profit | -28,475 | -482.81 | 64,842 | 54,396 | 32,269 | 29,097 | Upgrade
|
| Selling, General & Admin | 5,420 | 4,689 | 4,245 | 2,337 | 1,731 | 1,571 | Upgrade
|
| Research & Development | 1,507 | 1,692 | 2,070 | 879.71 | 37.46 | - | Upgrade
|
| Other Operating Expenses | 486.26 | 240.69 | 1,207 | 61.52 | 43.67 | 32.72 | Upgrade
|
| Operating Expenses | 8,382 | 7,562 | 8,369 | 3,767 | 2,137 | 1,901 | Upgrade
|
| Operating Income | -36,857 | -8,045 | 56,473 | 50,629 | 30,132 | 27,196 | Upgrade
|
| Interest Expense | -22,150 | -17,020 | -10,905 | -829.98 | -326.05 | -443.32 | Upgrade
|
| Interest & Investment Income | 3,660 | 5,400 | 6,794 | 331.5 | 1,004 | 1,624 | Upgrade
|
| Earnings From Equity Investments | -250.31 | - | - | -183.94 | 13.98 | -18.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -715.97 | 736.73 | -1,314 | 1,857 | -742.42 | -89.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,080 | -24,485 | -13,418 | -311.76 | 90.78 | -1,420 | Upgrade
|
| EBT Excluding Unusual Items | -73,393 | -43,413 | 37,631 | 51,492 | 30,172 | 26,849 | Upgrade
|
| Gain (Loss) on Sale of Investments | 928.38 | 991.54 | 668.32 | 3,439 | 455.01 | 13.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | -501.19 | 10.5 | -2,403 | 11.82 | - | 6 | Upgrade
|
| Other Unusual Items | - | - | - | - | -298.77 | - | Upgrade
|
| Pretax Income | -72,643 | -42,389 | 36,077 | 54,943 | 30,328 | 28,013 | Upgrade
|
| Income Tax Expense | -6,662 | 3,077 | -6,759 | 6,928 | 2,957 | 4,960 | Upgrade
|
| Earnings From Continuing Operations | -65,980 | -45,466 | 42,836 | 48,015 | 27,371 | 23,052 | Upgrade
|
| Minority Interest in Earnings | 5,813 | 3,714 | -5,473 | -4,245 | -27.06 | -6.97 | Upgrade
|
| Net Income | -60,168 | -41,752 | 37,363 | 43,770 | 27,344 | 23,045 | Upgrade
|
| Net Income to Common | -60,168 | -41,752 | 37,363 | 43,770 | 27,344 | 23,045 | Upgrade
|
| Net Income Growth | - | - | -14.64% | 60.07% | 18.65% | 1.81% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | 0.69% | -0.22% | 0.71% | 28.26% | Upgrade
|
| EPS (Basic) | -6059.59 | -4204.61 | 3762.65 | 4438.22 | 2766.65 | 2348.33 | Upgrade
|
| EPS (Diluted) | -6059.98 | -4205.00 | 3762.65 | 4438.00 | 2766.65 | 2348.00 | Upgrade
|
| EPS Growth | - | - | -15.22% | 60.41% | 17.83% | -20.62% | Upgrade
|
| Free Cash Flow | -134,364 | -249,411 | -132,421 | -84,940 | -31,808 | -2,413 | Upgrade
|
| Free Cash Flow Per Share | -13532.04 | -25116.88 | -13335.41 | -8612.93 | -3218.27 | -245.87 | Upgrade
|
| Dividend Per Share | - | - | 500.000 | 300.000 | 300.000 | 300.000 | Upgrade
|
| Dividend Growth | - | - | 66.67% | 0% | 0% | - | Upgrade
|
| Gross Margin | -18.70% | -0.26% | 19.72% | 20.03% | 20.75% | 21.50% | Upgrade
|
| Operating Margin | -24.21% | -4.40% | 17.17% | 18.64% | 19.38% | 20.10% | Upgrade
|
| Profit Margin | -39.51% | -22.85% | 11.36% | 16.12% | 17.59% | 17.03% | Upgrade
|
| Free Cash Flow Margin | -88.24% | -136.52% | -40.27% | -31.28% | -20.46% | -1.78% | Upgrade
|
| EBITDA | -17,144 | 11,732 | 75,519 | 66,796 | 41,326 | 35,903 | Upgrade
|
| EBITDA Margin | -11.26% | 6.42% | 22.96% | 24.60% | 26.58% | 26.53% | Upgrade
|
| D&A For EBITDA | 19,713 | 19,777 | 19,046 | 16,167 | 11,194 | 8,707 | Upgrade
|
| EBIT | -36,857 | -8,045 | 56,473 | 50,629 | 30,132 | 27,196 | Upgrade
|
| EBIT Margin | -24.21% | -4.40% | 17.17% | 18.64% | 19.38% | 20.10% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.61% | 9.75% | 17.71% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 7.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.