Chunbo Co., Ltd. (KOSDAQ:278280)
South Korea · Delayed Price · Currency is KRW 51,600
-2,000 (-3.73%)
At close: Feb 6, 2026
Chunbo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 130,959 | 144,913 | 182,698 | 328,859 | 271,579 | 155,491 |
Other Revenue | 0 | - | 0 | -0 | -0 | - |
| 130,959 | 144,913 | 182,698 | 328,859 | 271,579 | 155,491 | |
Revenue Growth (YoY) | -13.99% | -20.68% | -44.45% | 21.09% | 74.66% | 14.91% |
Cost of Revenue | 113,307 | 159,139 | 183,181 | 264,017 | 217,183 | 123,222 |
Gross Profit | 17,652 | -14,226 | -482.81 | 64,842 | 54,396 | 32,269 |
Selling, General & Admin | 6,075 | 5,633 | 4,689 | 4,245 | 2,337 | 1,731 |
Research & Development | 1,160 | 1,333 | 1,692 | 2,070 | 879.71 | 37.46 |
Amortization of Goodwill & Intangibles | 130.41 | 14.74 | 1.52 | 9.18 | 20.96 | 21.1 |
Other Operating Expenses | 386.92 | 370.33 | 240.69 | 1,207 | 61.52 | 43.67 |
Operating Expenses | 8,841 | 8,526 | 7,562 | 8,369 | 3,767 | 2,137 |
Operating Income | 8,811 | -22,752 | -8,045 | 56,473 | 50,629 | 30,132 |
Interest Expense | -22,507 | -19,116 | -17,020 | -10,905 | -829.98 | -326.05 |
Interest & Investment Income | 3,153 | 3,779 | 5,400 | 6,794 | 331.5 | 1,004 |
Earnings From Equity Investments | - | - | - | - | -183.94 | 13.98 |
Currency Exchange Gain (Loss) | 1,360 | 4,615 | 736.73 | -1,314 | 1,857 | -742.42 |
Other Non Operating Income (Expenses) | 36,465 | 10,565 | -24,485 | -13,418 | -311.76 | 90.78 |
EBT Excluding Unusual Items | 27,282 | -22,908 | -43,413 | 37,631 | 51,492 | 30,172 |
Gain (Loss) on Sale of Investments | 1,996 | 672.62 | 991.54 | 668.32 | 3,439 | 455.01 |
Gain (Loss) on Sale of Assets | -5,364 | -5,883 | 10.5 | -2,403 | 11.82 | - |
Other Unusual Items | - | - | - | - | - | -298.77 |
Pretax Income | 24,026 | -27,706 | -42,389 | 36,077 | 54,943 | 30,328 |
Income Tax Expense | 10,928 | 4,614 | 3,077 | -6,759 | 6,928 | 2,957 |
Earnings From Continuing Operations | 13,099 | -32,319 | -45,466 | 42,836 | 48,015 | 27,371 |
Minority Interest in Earnings | 2,546 | 4,922 | 3,714 | -5,473 | -4,245 | -27.06 |
Net Income | 15,644 | -27,397 | -41,752 | 37,363 | 43,770 | 27,344 |
Net Income to Common | 15,644 | -27,397 | -41,752 | 37,363 | 43,770 | 27,344 |
Net Income Growth | - | - | - | -14.64% | 60.07% | 18.65% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.00% | - | - | 0.69% | -0.22% | 0.71% |
EPS (Basic) | 1575.44 | -2759.04 | -4204.61 | 3762.65 | 4438.22 | 2766.65 |
EPS (Diluted) | 1575.44 | -2759.04 | -4205.00 | 3762.65 | 4438.00 | 2766.65 |
EPS Growth | - | - | - | -15.22% | 60.41% | 17.83% |
Free Cash Flow | -10,648 | -106,891 | -249,411 | -132,421 | -84,940 | -31,808 |
Free Cash Flow Per Share | -1072.27 | -10764.46 | -25116.88 | -13335.41 | -8612.93 | -3218.26 |
Dividend Per Share | - | - | - | 500.000 | 300.000 | 300.000 |
Dividend Growth | - | - | - | 66.67% | - | - |
Gross Margin | 13.48% | -9.82% | -0.26% | 19.72% | 20.03% | 20.75% |
Operating Margin | 6.73% | -15.70% | -4.40% | 17.17% | 18.64% | 19.38% |
Profit Margin | 11.95% | -18.91% | -22.85% | 11.36% | 16.12% | 17.59% |
Free Cash Flow Margin | -8.13% | -73.76% | -136.52% | -40.27% | -31.28% | -20.46% |
EBITDA | 29,292 | -3,223 | 11,732 | 75,519 | 66,796 | 41,326 |
EBITDA Margin | 22.37% | -2.22% | 6.42% | 22.96% | 24.60% | 26.58% |
D&A For EBITDA | 20,481 | 19,529 | 19,777 | 19,046 | 16,167 | 11,194 |
EBIT | 8,811 | -22,752 | -8,045 | 56,473 | 50,629 | 30,132 |
EBIT Margin | 6.73% | -15.70% | -4.40% | 17.17% | 18.64% | 19.38% |
Effective Tax Rate | 45.48% | - | - | - | 12.61% | 9.75% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.