Chunbo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	554,948	568,662	360,956	1,094,286	2,167,719	3,461,598
Market Cap Growth	63.41%	57.54%	-67.02%	-49.52%	-37.38%	92.98%
Enterprise Value	820,747	868,224	854,168	1,458,708	2,218,926	3,464,164
Last Close Price	45850.00	49150.00	36350.00	110200.00	218300.00	347876.16
PE Ratio	-	-	-	-	58.02	79.09
Forward PE	-	-	-	132.95	30.31	58.29
PS Ratio	4.15	4.25	2.49	5.99	6.59	12.75
PB Ratio	1.19	1.22	0.87	3.12	5.49	11.31
P/TBV Ratio	1.31	1.35	0.99	3.70	6.34	12.21
P/OCF Ratio	69.08	70.79	16.05	19.14	33.06	-
PEG Ratio	-	1.11	1.11	1.11	1.11	1.11
EV/Sales Ratio	6.13	6.49	5.89	7.98	6.75	12.76
EV/EBITDA Ratio	30.95	32.74	-	124.34	29.38	51.86
EV/EBIT Ratio	221.17	233.96	-	-	39.29	68.42
Debt / Equity Ratio	0.58	0.58	1.09	1.47	0.87	0.23
Debt / EBITDA Ratio	10.23	10.23	-	43.84	4.57	1.07
Net Debt / Equity Ratio	0.48	0.48	0.66	0.98	0.20	0.03
Net Debt / EBITDA Ratio	8.37	8.37	-84.94	29.14	1.05	0.14
Net Debt / FCF Ratio	-16.46	-16.46	-2.56	-1.37	-0.60	-0.11
Asset Turnover	0.14	0.14	0.15	0.21	0.54	0.82
Inventory Turnover	3.79	3.79	3.13	2.36	3.56	4.43
Quick Ratio	0.24	0.24	0.41	0.86	2.20	1.80
Current Ratio	0.39	0.39	0.51	1.21	2.96	3.37
Return on Equity (ROE)	-13.60%	-13.60%	-8.45%	-12.20%	12.22%	18.10%
Return on Assets (ROA)	0.25%	0.25%	-1.47%	-0.57%	5.78%	9.53%
Return on Invested Capital (ROIC)	0.55%	0.54%	-3.29%	-1.38%	14.31%	17.59%
Return on Capital Employed (ROCE)	0.70%	0.70%	-4.40%	-1.10%	8.40%	15.00%
Earnings Yield	-10.41%	-10.16%	-7.59%	-3.82%	1.72%	1.26%
FCF Yield	-2.43%	-2.37%	-29.61%	-22.79%	-6.11%	-2.45%
Dividend Yield	-	-	-	-	0.23%	0.09%
Payout Ratio	-	-	-	-	7.97%	6.74%
Buyback Yield / Dilution	-1.15%	-1.15%	-	-	-0.69%	0.22%
Total Shareholder Return	-1.15%	-1.15%	-	-	-0.46%	0.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.