Chunbo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	603,764	360,956	1,094,286	2,167,719	3,461,598	1,793,744
Market Cap Growth	55.90%	-67.02%	-49.52%	-37.38%	92.98%	191.19%
Enterprise Value	903,325	854,168	1,458,708	2,218,926	3,464,164	1,740,830
Last Close Price	51600.00	36350.00	110200.00	218300.00	347876.16	181865.20
PE Ratio	32.75	-	-	58.02	79.09	65.60
Forward PE	-	-	132.95	30.31	58.29	47.93
PS Ratio	4.61	2.49	5.99	6.59	12.75	11.54
PB Ratio	1.49	0.87	3.12	5.49	11.31	7.99
P/TBV Ratio	1.69	0.99	3.70	6.34	12.21	8.03
P/OCF Ratio	27.84	16.05	19.14	33.06	-	94.12
PEG Ratio	-	1.11	1.11	1.11	1.11	1.11
EV/Sales Ratio	6.90	5.89	7.98	6.75	12.76	11.20
EV/EBITDA Ratio	30.84	-	124.34	29.38	51.86	42.13
EV/EBIT Ratio	102.52	-	-	39.29	68.42	57.77
Debt / Equity Ratio	0.74	1.09	1.47	0.87	0.23	0.12
Debt / EBITDA Ratio	10.30	-	43.84	4.57	1.07	0.63
Asset Turnover	0.15	0.15	0.21	0.54	0.82	0.63
Inventory Turnover	3.63	3.13	2.36	3.56	4.43	3.84
Quick Ratio	0.21	0.41	0.86	2.20	1.80	4.84
Current Ratio	0.31	0.51	1.21	2.96	3.37	7.06
Return on Equity (ROE)	3.73%	-8.45%	-12.20%	12.22%	18.10%	12.58%
Return on Assets (ROA)	0.62%	-1.47%	-0.57%	5.78%	9.53%	7.60%
Return on Invested Capital (ROIC)	0.73%	-3.29%	-1.38%	14.31%	17.59%	17.10%
Return on Capital Employed (ROCE)	1.80%	-4.40%	-1.10%	8.40%	15.00%	12.50%
Earnings Yield	2.59%	-7.59%	-3.82%	1.72%	1.26%	1.52%
FCF Yield	-1.76%	-29.61%	-22.79%	-6.11%	-2.45%	-1.77%
Dividend Yield	-	-	-	0.23%	0.09%	0.17%
Payout Ratio	-	-	-	7.97%	6.74%	10.97%
Buyback Yield / Dilution	-0.00%	-	-	-0.69%	0.22%	-0.71%
Total Shareholder Return	-0.00%	-	-	-0.46%	0.30%	-0.55%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.