Chunbo Co., Ltd. (KOSDAQ:278280)
South Korea · Delayed Price · Currency is KRW 36,450
-650 (-1.75%)
Sep 18, 2026, 3:30 PM KST
Chunbo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 156,980 | 133,850 | 144,913 | 182,698 | 328,859 | 271,579 |
Other Revenue | -0 | -0 | - | 0 | -0 | -0 |
| 156,980 | 133,850 | 144,913 | 182,698 | 328,859 | 271,579 | |
Revenue Growth | 13.85% | -7.63% | -20.68% | -44.45% | 21.09% | 74.66% |
Cost of Revenue | 157,035 | 120,486 | 159,139 | 183,181 | 264,017 | 217,183 |
Gross Profit | -55.35 | 13,363 | -14,226 | -482.81 | 64,842 | 54,396 |
Selling, General & Admin | 5,919 | 6,487 | 5,633 | 4,689 | 4,245 | 2,337 |
Research & Development | 1,129 | 1,277 | 1,333 | 1,692 | 2,070 | 879.71 |
Amortization of Goodwill & Intangibles | 177.89 | 168.2 | 14.74 | 1.52 | 9.18 | 20.96 |
Other Operating Expenses | 429.85 | 489.17 | 370.33 | 240.69 | 1,207 | 61.52 |
Operating Expenses | 9,165 | 9,652 | 8,526 | 7,562 | 8,369 | 3,767 |
Operating Income | -9,220 | 3,711 | -22,752 | -8,045 | 56,473 | 50,629 |
Interest Expense | -17,271 | -22,601 | -19,116 | -17,020 | -10,905 | -829.98 |
Interest & Investment Income | 838.68 | 2,079 | 3,779 | 5,400 | 6,794 | 331.5 |
Earnings From Equity Investments | - | - | - | - | - | -183.94 |
Currency Exchange Gain (Loss) | 5,045 | -830.56 | 4,615 | 736.73 | -1,314 | 1,857 |
Other Non Operating Income (Expenses) | -34,747 | -47,426 | 10,565 | -24,485 | -13,418 | -311.76 |
EBT Excluding Unusual Items | -55,354 | -65,068 | -22,908 | -43,413 | 37,631 | 51,492 |
Gain (Loss) on Sale of Investments | 4,719 | 2,211 | 672.62 | 991.54 | 668.32 | 3,439 |
Gain (Loss) on Sale of Assets | 37.34 | 26.2 | -5,883 | 10.5 | -2,403 | 11.82 |
Other Unusual Items | -11,176 | - | - | - | - | - |
Pretax Income | -61,773 | -62,831 | -27,706 | -42,389 | 36,077 | 54,943 |
Income Tax Expense | 5,229 | -2,816 | 4,614 | 3,077 | -6,759 | 6,928 |
Earnings From Continuing Operations | -67,003 | -60,015 | -32,319 | -45,466 | 42,836 | 48,015 |
Minority Interest in Earnings | 2,407 | 2,241 | 4,922 | 3,714 | -5,473 | -4,245 |
Net Income | -64,596 | -57,774 | -27,397 | -41,752 | 37,363 | 43,770 |
Net Income to Common | -64,596 | -57,774 | -27,397 | -41,752 | 37,363 | 43,770 |
Net Income Growth | - | - | - | - | -14.64% | 60.07% |
Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 11.62% | 1.15% | - | - | 0.69% | -0.22% |
EPS (Basic) | -5829.89 | -5752.14 | -2759.04 | -4204.61 | 3762.65 | 4438.22 |
EPS (Diluted) | -5829.89 | -5752.14 | -2759.04 | -4205.00 | 3762.65 | 4438.00 |
EPS Growth | - | - | - | - | -15.22% | 60.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -44,451 | -13,484 | -106,891 | -249,411 | -132,421 | -84,940 |
Free Cash Flow Per Share | -4011.80 | -1342.48 | -10764.46 | -25116.88 | -13335.41 | -8612.93 |
Dividend Per Share | - | - | - | - | 500.000 | 300.000 |
Dividend Growth | - | - | - | - | 66.67% | 0% |
Gross Margin | -0.03% | 9.98% | -9.82% | -0.26% | 19.72% | 20.03% |
Operating Margin | -5.87% | 2.77% | -15.70% | -4.40% | 17.17% | 18.64% |
Profit Margin | -41.15% | -43.16% | -18.91% | -22.85% | 11.36% | 16.12% |
Free Cash Flow Margin | -28.32% | -10.07% | -73.76% | -136.52% | -40.27% | -31.28% |
EBITDA | 26,662 | 26,521 | -3,223 | 11,732 | 75,519 | 66,796 |
EBITDA Margin | 16.98% | 19.81% | -2.22% | 6.42% | 22.96% | 24.60% |
D&A For EBITDA | 35,882 | 22,810 | 19,529 | 19,777 | 19,046 | 16,167 |
EBIT | -9,220 | 3,711 | -22,752 | -8,045 | 56,473 | 50,629 |
EBIT Margin | -5.87% | 2.77% | -15.70% | -4.40% | 17.17% | 18.64% |
Effective Tax Rate | - | - | - | - | - | 12.61% |