Kumyang Green Power Co., Ltd. (KOSDAQ:282720)
South Korea · Delayed Price · Currency is KRW 13,470
-310 (-2.25%)
At close: Oct 30, 2025
Kumyang Green Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | 0 | 0 | - | - | -0 | - |
| 204,733 | 243,170 | 238,858 | 230,598 | 173,022 | 149,193 | |
Revenue Growth (YoY) | -24.42% | 1.80% | 3.58% | 33.28% | 15.97% | - |
Cost of Revenue | 208,796 | 246,949 | 220,300 | 211,083 | 153,392 | 136,862 |
Gross Profit | -4,063 | -3,780 | 18,557 | 19,516 | 19,630 | 12,331 |
Selling, General & Admin | 12,689 | 11,623 | 10,312 | 7,180 | 6,746 | 5,795 |
Research & Development | 511.74 | 610.4 | 625.95 | 473.32 | 491.78 | 676.12 |
Amortization of Goodwill & Intangibles | 163.14 | 33.1 | - | 3.48 | 3.8 | 3.8 |
Other Operating Expenses | 384.5 | 317.72 | 401.43 | 422.47 | 320.3 | 279.87 |
Operating Expenses | 14,892 | 13,349 | 12,505 | 10,534 | 7,917 | 7,689 |
Operating Income | -18,955 | -17,128 | 6,052 | 8,981 | 11,713 | 4,642 |
Interest Expense | -1,262 | -1,252 | -1,046 | -881.81 | -1,522 | -1,679 |
Interest & Investment Income | 585.49 | 351.97 | 45.35 | 53.21 | 85.36 | 44.33 |
Earnings From Equity Investments | 3,813 | 2,146 | 10,633 | -133.81 | 44.28 | 77.11 |
Currency Exchange Gain (Loss) | -395.58 | 345.5 | 205.3 | 374.26 | 413.68 | -840.13 |
Other Non Operating Income (Expenses) | 324.33 | 760.35 | -159.09 | 233.28 | 335.27 | -142.23 |
EBT Excluding Unusual Items | -15,890 | -14,776 | 15,730 | 8,627 | 11,070 | 2,102 |
Gain (Loss) on Sale of Investments | 53.45 | 59.87 | 31.51 | 59.45 | 16.27 | 938.36 |
Gain (Loss) on Sale of Assets | -17.94 | -16.73 | -193.54 | -10.36 | -3.43 | 28.77 |
Asset Writedown | -0.11 | -0.27 | - | -0.06 | - | - |
Pretax Income | -15,855 | -14,733 | 15,568 | 8,676 | 11,082 | 3,069 |
Income Tax Expense | -3,414 | -3,571 | -3,932 | 1,125 | 2,646 | 1,133 |
Earnings From Continuing Operations | -12,441 | -11,162 | 19,501 | 7,550 | 8,436 | 1,936 |
Minority Interest in Earnings | 0.32 | 4.24 | -0.04 | - | - | - |
Net Income | -12,440 | -11,157 | 19,501 | 7,550 | 8,436 | 1,936 |
Net Income to Common | -12,440 | -11,157 | 19,501 | 7,550 | 8,436 | 1,936 |
Net Income Growth | - | - | 158.29% | -10.50% | 335.66% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 9 | 9 | 7 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 9 | 9 | 8 |
Shares Change (YoY) | 1.77% | 4.87% | 23.69% | 8.71% | 12.25% | - |
EPS (Basic) | -1031.34 | -924.63 | 1694.72 | 841.79 | 985.77 | 265.00 |
EPS (Diluted) | -1031.71 | -925.00 | 1694.72 | 783.89 | 985.77 | 254.00 |
EPS Growth | - | - | 116.19% | -20.48% | 288.10% | - |
Free Cash Flow | -8,132 | 383.28 | -3,636 | 4,310 | -634.86 | -1,269 |
Free Cash Flow Per Share | -674.17 | 31.76 | -315.95 | 463.32 | -74.18 | -166.51 |
Dividend Per Share | - | - | 300.000 | - | - | - |
Gross Margin | -1.98% | -1.55% | 7.77% | 8.46% | 11.34% | 8.27% |
Operating Margin | -9.26% | -7.04% | 2.53% | 3.90% | 6.77% | 3.11% |
Profit Margin | -6.08% | -4.59% | 8.16% | 3.27% | 4.88% | 1.30% |
Free Cash Flow Margin | -3.97% | 0.16% | -1.52% | 1.87% | -0.37% | -0.85% |
EBITDA | -16,330 | -14,731 | 7,994 | 10,397 | 12,981 | 6,083 |
EBITDA Margin | -7.98% | -6.06% | 3.35% | 4.51% | 7.50% | 4.08% |
D&A For EBITDA | 2,625 | 2,398 | 1,942 | 1,416 | 1,267 | 1,441 |
EBIT | -18,955 | -17,128 | 6,052 | 8,981 | 11,713 | 4,642 |
EBIT Margin | -9.26% | -7.04% | 2.53% | 3.90% | 6.77% | 3.11% |
Effective Tax Rate | - | - | - | 12.97% | 23.88% | 36.91% |
Advertising Expenses | - | 325.19 | 281.71 | 181.82 | 324.04 | 521.07 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.