Kumyang Green Power Co., Ltd. (KOSDAQ: 282720)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,200.00
+140.00 (1.55%)
Dec 30, 2024, 9:00 AM KST

Kumyang Green Power Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
-238,858230,598173,022149,193
Other Revenue
0---0-
Revenue
266,199238,858230,598173,022149,193
Revenue Growth (YoY)
17.36%3.58%33.28%15.97%-
Cost of Revenue
264,674220,300211,083153,392136,862
Gross Profit
1,52518,55719,51619,63012,331
Selling, General & Admin
10,91710,3127,1806,7465,795
Research & Development
618.67625.95473.32491.78676.12
Other Operating Expenses
322.17401.43422.47320.3279.87
Operating Expenses
13,03712,50510,5347,9177,689
Operating Income
-11,5116,0528,98111,7134,642
Interest Expense
-1,173-1,046-881.81-1,522-1,679
Interest & Investment Income
189.5645.3553.2185.3644.33
Earnings From Equity Investments
10,04110,633-133.8144.2877.11
Currency Exchange Gain (Loss)
-333.52205.3374.26413.68-840.13
Other Non Operating Income (Expenses)
346.16-159.09233.28335.27-142.23
EBT Excluding Unusual Items
-2,44115,7308,62711,0702,102
Gain (Loss) on Sale of Investments
35.7631.5159.4516.27938.36
Gain (Loss) on Sale of Assets
-198.13-193.54-10.36-3.4328.77
Asset Writedown
---0.06--
Pretax Income
-2,60415,5688,67611,0823,069
Income Tax Expense
20.24-3,9321,1252,6461,133
Earnings From Continuing Operations
-2,62419,5017,5508,4361,936
Minority Interest in Earnings
0.62-0.04---
Net Income
-2,62319,5017,5508,4361,936
Net Income to Common
-2,62319,5017,5508,4361,936
Net Income Growth
-158.29%-10.50%335.66%-
Shares Outstanding (Basic)
1212997
Shares Outstanding (Diluted)
1212998
Shares Change (YoY)
12.17%23.69%8.71%12.25%-
EPS (Basic)
-217.641694.69841.79985.77265.00
EPS (Diluted)
-217.641694.69783.89985.77254.00
EPS Growth
-116.19%-20.48%288.10%-
Free Cash Flow
-14,061-3,6364,310-634.86-1,269
Free Cash Flow Per Share
-1166.54-315.94463.32-74.18-166.51
Dividend Per Share
300.000300.000---
Gross Margin
0.57%7.77%8.46%11.35%8.27%
Operating Margin
-4.32%2.53%3.89%6.77%3.11%
Profit Margin
-0.99%8.16%3.27%4.88%1.30%
Free Cash Flow Margin
-5.28%-1.52%1.87%-0.37%-0.85%
EBITDA
-9,1757,99410,39712,9816,083
EBITDA Margin
-3.45%3.35%4.51%7.50%4.08%
D&A For EBITDA
2,3361,9421,4161,2671,441
EBIT
-11,5116,0528,98111,7134,642
EBIT Margin
-4.32%2.53%3.89%6.77%3.11%
Effective Tax Rate
--12.97%23.88%36.91%
Advertising Expenses
-281.71181.82324.04521.07
Source: S&P Capital IQ. Standard template. Financial Sources.