Kumyang Green Power Co., Ltd. (KOSDAQ:282720)
South Korea · Delayed Price · Currency is KRW 7,360.00
+100.00 (1.38%)
At close: Sep 4, 2026
Kumyang Green Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | 0 | - | - | -0 |
| 318,588 | 264,779 | 243,170 | 238,858 | 230,598 | 173,022 | |
Revenue Growth | 55.61% | 8.89% | 1.80% | 3.58% | 33.28% | 15.97% |
Cost of Revenue | 302,167 | 249,833 | 246,949 | 220,300 | 211,083 | 153,392 |
Gross Profit | 16,420 | 14,946 | -3,780 | 18,557 | 19,516 | 19,630 |
Selling, General & Admin | 11,704 | 12,250 | 11,623 | 10,312 | 7,180 | 6,746 |
Research & Development | 591.41 | 566.37 | 610.4 | 625.95 | 473.32 | 491.78 |
Amortization of Goodwill & Intangibles | 209.66 | 266.97 | 33.1 | - | 3.48 | 3.8 |
Other Operating Expenses | 171.21 | 233.04 | 317.72 | 401.43 | 422.47 | 320.3 |
Operating Expenses | 13,953 | 14,519 | 13,349 | 12,505 | 10,534 | 7,917 |
Operating Income | 2,467 | 427.29 | -17,128 | 6,052 | 8,981 | 11,713 |
Interest Expense | -1,447 | -1,387 | -1,252 | -1,046 | -881.81 | -1,522 |
Interest & Investment Income | 559.32 | 553.61 | 351.97 | 45.35 | 53.21 | 85.36 |
Earnings From Equity Investments | -3,407 | -613.62 | 2,146 | 10,633 | -133.81 | 44.28 |
Currency Exchange Gain (Loss) | 245.46 | -372.39 | 345.5 | 205.3 | 374.26 | 413.68 |
Other Non Operating Income (Expenses) | 2,139 | 2,032 | 760.35 | -159.09 | 233.28 | 335.27 |
EBT Excluding Unusual Items | 556.14 | 639.71 | -14,776 | 15,730 | 8,627 | 11,070 |
Gain (Loss) on Sale of Investments | 57.58 | 35.77 | 59.87 | 31.51 | 59.45 | 16.27 |
Gain (Loss) on Sale of Assets | 12.18 | -15.54 | -16.73 | -193.54 | -10.36 | -3.43 |
Asset Writedown | -2.08 | - | -0.27 | - | -0.06 | - |
Pretax Income | 623.83 | 659.94 | -14,733 | 15,568 | 8,676 | 11,082 |
Income Tax Expense | 1,566 | 641.8 | -3,571 | -3,932 | 1,125 | 2,646 |
Earnings From Continuing Operations | -942.25 | 18.13 | -11,162 | 19,501 | 7,550 | 8,436 |
Minority Interest in Earnings | -0.24 | - | 4.24 | -0.04 | - | - |
Net Income | -942.49 | 18.13 | -11,157 | 19,501 | 7,550 | 8,436 |
Net Income to Common | -942.49 | 18.13 | -11,157 | 19,501 | 7,550 | 8,436 |
Net Income Growth | - | - | - | 158.29% | -10.50% | 335.66% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 9 | 9 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 9 | 9 |
Shares Change | 0.08% | - | 4.87% | 23.69% | 8.71% | 12.25% |
EPS (Basic) | -78.07 | 1.50 | -924.63 | 1694.72 | 841.79 | 985.77 |
EPS (Diluted) | -78.07 | 1.50 | -924.63 | 1694.72 | 783.89 | 985.77 |
EPS Growth | - | - | - | 116.19% | -20.48% | 288.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,303 | 11,829 | 383.28 | -3,636 | 4,310 | -634.86 |
Free Cash Flow Per Share | 356.38 | 980.26 | 31.76 | -315.95 | 463.32 | -74.18 |
Dividend Per Share | - | - | - | 300.000 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 5.15% | 5.64% | -1.55% | 7.77% | 8.46% | 11.34% |
Operating Margin | 0.77% | 0.16% | -7.04% | 2.53% | 3.90% | 6.77% |
Profit Margin | -0.30% | 0.01% | -4.59% | 8.16% | 3.27% | 4.88% |
Free Cash Flow Margin | 1.35% | 4.47% | 0.16% | -1.52% | 1.87% | -0.37% |
EBITDA | 5,556 | 3,286 | -14,731 | 7,994 | 10,397 | 12,981 |
EBITDA Margin | 1.74% | 1.24% | -6.06% | 3.35% | 4.51% | 7.50% |
D&A For EBITDA | 3,089 | 2,858 | 2,398 | 1,942 | 1,416 | 1,267 |
EBIT | 2,467 | 427.29 | -17,128 | 6,052 | 8,981 | 11,713 |
EBIT Margin | 0.77% | 0.16% | -7.04% | 2.53% | 3.90% | 6.77% |
Effective Tax Rate | 251.04% | 97.25% | - | - | 12.97% | 23.88% |
Advertising Expenses | - | 396.89 | 325.19 | 281.71 | 181.82 | 324.04 |