COWIN ROBOTICS Co., Ltd (KOSDAQ:282880)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,990.00
+80.00 (0.90%)
At close: Nov 2, 2026

COWIN ROBOTICS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
178,395154,701244,390335,958201,155106,350
Revenue Growth
-8.98%-36.70%-27.26%67.02%89.14%134.49%
Gross Profit
21,27723,23038,66452,98733,56119,134
Operating Income
-31,523-25,8093,60322,81716,2936,616
Net Income
5,3851,70116,19411,8152,6245,580
Earnings Per Share
469.11148.041408.721118.41249.26529.61
EPS Growth
58.50%-89.49%25.96%348.69%-52.94%120.29%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistics Automation System Sector
166,369148,008170,273236,894151,95889,853
Consolidation adjustment
-15,637-16,438-31,961-23,133-13,823-14,334
Secondary Battery Material and Engineering Sector
27,66323,131106,079122,19863,02030,831
Total
178,395154,701244,390335,958201,155106,350

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33,09572,66666,246152,397121,95656,531
Total Debt
102,10786,81660,15972,67372,21539,410
Net Cash (Debt)
-69,013-14,1506,08879,72449,74117,121
Net Cash Growth
---92.36%60.28%190.52%-51.96%
Net Cash Per Share
-6012.18-1234.69529.687550.154725.091625.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-45,82420,589-34,69527,5923,088-192.92
Capital Expenditures
-24,224-35,817-20,940-25,617-23,306-9,504
Free Cash Flow
-70,048-15,229-55,6361,975-20,218-9,697
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.93%15.02%15.82%15.77%16.68%17.99%
Operating Margin
-17.67%-16.68%1.47%6.79%8.10%6.22%
Pretax Margin
-9.39%-14.46%3.97%7.58%3.78%7.90%
Profit Margin
3.02%1.10%6.63%3.52%1.30%5.25%
FCF Margin
-39.27%-9.84%-22.77%0.59%-10.05%-9.12%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
200.000200.000
Dividend Per Share Growth
2.00%-
Dividend Yield
2.23%1.25%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.16108.029.0825.7485.2752.77
Forward PE
19.1412.278.0512.3414.8922.48
P/FCF Ratio
---154.03--
PS Ratio
0.581.190.600.911.112.77