COWINTECH Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	188,522	147,017	304,155	223,749	294,456	216,581
Market Cap Growth	10.57%	-51.66%	35.94%	-24.01%	35.96%	-6.95%
Enterprise Value	305,121	250,158	346,926	234,156	288,690	177,819
Last Close Price	16450.00	12673.15	26023.99	20533.56	26889.40	19671.77
PE Ratio	51.82	9.08	25.74	85.27	52.77	85.07
Forward PE	15.20	8.05	12.34	14.89	22.48	12.57
PS Ratio	1.28	0.60	0.91	1.11	2.77	4.78
PB Ratio	0.69	0.52	1.10	1.17	2.49	2.18
P/TBV Ratio	1.19	0.91	2.06	1.96	3.34	2.20
P/FCF Ratio	-	-	154.03	-	-	-
P/OCF Ratio	6.27	-	11.02	72.46	-	45.21
PEG Ratio	-	0.35	0.35	0.35	0.35	0.35
EV/Sales Ratio	2.07	1.02	1.03	1.16	2.72	3.92
EV/EBITDA Ratio	-	26.60	12.16	11.66	33.31	125.49
EV/EBIT Ratio	-	69.43	15.21	14.37	43.63	282.89
EV/FCF Ratio	-34.99	-	175.69	-	-	-
Debt / Equity Ratio	0.31	0.21	0.26	0.38	0.33	0.17
Debt / EBITDA Ratio	-	6.40	2.55	3.60	4.55	11.95
Debt / FCF Ratio	-	-	36.80	-	-	-
Net Debt / Equity Ratio	0.07	-0.02	-0.29	-0.26	-0.14	-0.36
Net Debt / EBITDA Ratio	-1.55	-0.65	-2.79	-2.48	-1.97	-25.15
Net Debt / FCF Ratio	-2.13	0.11	-40.37	2.46	1.77	58.59
Asset Turnover	0.33	0.54	0.83	0.76	0.68	0.37
Inventory Turnover	6.89	9.64	9.77	6.88	9.11	8.79
Quick Ratio	1.86	2.09	1.98	1.79	1.98	2.90
Current Ratio	2.15	2.41	2.29	2.26	2.23	3.24
Return on Equity (ROE)	-2.83%	3.95%	9.60%	4.94%	6.76%	2.51%
Return on Assets (ROA)	-2.56%	0.50%	3.52%	3.85%	2.64%	0.32%
Return on Invested Capital (ROIC)	-6.61%	1.53%	11.89%	13.46%	7.02%	1.07%
Return on Capital Employed (ROCE)	-5.70%	1.10%	7.10%	7.00%	5.00%	0.60%
Earnings Yield	1.94%	11.02%	3.89%	1.17%	1.90%	1.18%
FCF Yield	-4.63%	-37.84%	0.65%	-9.04%	-3.29%	-0.28%
Dividend Yield	1.16%	1.50%	-	-	-	-
Payout Ratio	59.78%	28.62%	7.99%	34.98%	32.05%	164.73%
Buyback Yield / Dilution	-2.70%	-8.84%	-0.31%	0.04%	0.51%	-13.54%
Total Shareholder Return	-1.54%	-7.34%	-0.31%	0.04%	0.51%	-13.54%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.