Jin Young Co.,Ltd. (KOSDAQ:285800)

Jin Young Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	32,500	34,221	30,903
Revenue Growth (YoY)	-	10.74%	-
Cost of Revenue	31,237	32,344	29,374
Gross Profit	1,263	1,877	1,529
Selling, General & Admin	3,889	3,559	3,234
Research & Development	325.2	329.77	96.25
Other Operating Expenses	157.15	158.58	74.92
Operating Expenses	5,269	4,816	3,890
Operating Income	-4,006	-2,939	-2,361
Interest Expense	-1,118	-834.36	-506.03
Interest & Investment Income	147.67	149.11	83.87
Currency Exchange Gain (Loss)	174.48	230.76	63.48
Other Non Operating Income (Expenses)	1,259	1,325	181.73
EBT Excluding Unusual Items	-3,543	-2,069	-2,538
Gain (Loss) on Sale of Investments	-637.44	-766.76	2.44
Gain (Loss) on Sale of Assets	35.12	79.76	-7.41
Asset Writedown	-772.26	-771.52	-12.78
Pretax Income	-4,918	-3,527	-2,556
Income Tax Expense	-8.93	20.47	-682.64
Earnings From Continuing Operations	-4,909	-3,548	-1,873
Minority Interest in Earnings	445.99	352.63	-
Net Income	-4,463	-3,195	-1,873
Net Income to Common	-4,463	-3,195	-1,873
Shares Outstanding (Basic)	17	17	15
Shares Outstanding (Diluted)	17	17	15
Shares Change (YoY)	-	13.30%	-
EPS (Basic)	-255.35	-182.82	-121.43
EPS (Diluted)	-255.35	-183.00	-121.43
Free Cash Flow	-9,372	-7,887	-5,138
Free Cash Flow Per Share	-536.24	-451.28	-333.11
Gross Margin	3.89%	5.49%	4.95%
Operating Margin	-12.33%	-8.59%	-7.64%
Profit Margin	-13.73%	-9.34%	-6.06%
Free Cash Flow Margin	-28.84%	-23.05%	-16.63%
EBITDA	-2,545	-1,610	-1,268
EBITDA Margin	-7.83%	-4.71%	-4.10%
D&A For EBITDA	1,461	1,329	1,093
EBIT	-4,006	-2,939	-2,361
EBIT Margin	-12.33%	-8.59%	-7.64%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.