Parataxis Korea, Inc. (KOSDAQ:288330)
South Korea · Delayed Price · Currency is KRW 416.00
-13.00 (-3.03%)
At close: Apr 7, 2026
Parataxis Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 319.22 | 9 | 2.18 | 100 | 3,024 | 1,924 | |
Revenue Growth (YoY) | 2755.81% | 313.21% | -97.82% | -96.69% | 57.15% | -69.65% |
Cost of Revenue | 390.66 | 15.16 | 14.59 | 16.27 | 179.53 | 11.09 |
Gross Profit | -71.43 | -6.16 | -12.41 | 83.73 | 2,844 | 1,913 |
Selling, General & Admin | 7,745 | 7,626 | 8,560 | 13,543 | 13,033 | 10,304 |
Research & Development | 3,413 | 6,289 | 8,825 | 25,299 | 32,093 | 17,517 |
Amortization of Goodwill & Intangibles | 31.43 | 37.81 | 40.55 | 42.52 | 48.14 | 48.36 |
Other Operating Expenses | 37.83 | 42.08 | 179.16 | 166.06 | 141.42 | 101.68 |
Operating Expenses | 12,155 | 15,148 | 18,996 | 40,433 | 46,346 | 28,305 |
Operating Income | -12,227 | -15,154 | -19,008 | -40,349 | -43,501 | -26,392 |
Interest Expense | -442.02 | -442.02 | -188.83 | -170.65 | -64.75 | -7.53 |
Interest & Investment Income | 255.34 | 255.34 | 421.39 | 1,034 | 950.97 | 350.68 |
Currency Exchange Gain (Loss) | 18.22 | 18.22 | -119.57 | 140.18 | -203.79 | 65.9 |
Other Non Operating Income (Expenses) | -6,073 | -5,506 | -0.86 | -2,181 | 1,068 | -295.88 |
EBT Excluding Unusual Items | -18,468 | -20,828 | -18,896 | -41,527 | -41,751 | -26,279 |
Gain (Loss) on Sale of Investments | -1,304 | -1,304 | -492.61 | -928.7 | 51.29 | 0.3 |
Gain (Loss) on Sale of Assets | 1,091 | 1,091 | -22.97 | - | - | - |
Asset Writedown | -11,732 | -11,732 | -521.15 | - | - | - |
Pretax Income | -30,412 | -32,773 | -19,933 | -42,455 | -41,700 | -26,278 |
Income Tax Expense | -532.97 | -532.97 | - | - | - | - |
Earnings From Continuing Operations | -29,879 | -32,240 | -19,933 | -42,455 | -41,700 | -26,278 |
Minority Interest in Earnings | 1,219 | 1,244 | 177.21 | 134.36 | - | - |
Net Income | -28,660 | -30,995 | -19,756 | -42,321 | -41,700 | -26,278 |
Net Income to Common | -28,660 | -30,995 | -19,756 | -42,321 | -41,700 | -26,278 |
Shares Outstanding (Basic) | 83 | 70 | 41 | 30 | 24 | 23 |
Shares Outstanding (Diluted) | 83 | 70 | 41 | 30 | 24 | 23 |
Shares Change (YoY) | 85.74% | 70.96% | 35.77% | 26.02% | 1.56% | 2.53% |
EPS (Basic) | -343.36 | -445.08 | -485.00 | -1410.65 | -1751.63 | -1121.11 |
EPS (Diluted) | -343.36 | -445.08 | -485.00 | -1411.00 | -1751.67 | -1121.11 |
Free Cash Flow | -17,298 | -18,850 | -20,716 | -32,095 | -40,619 | -21,293 |
Free Cash Flow Per Share | -207.23 | -270.68 | -508.58 | -1069.79 | -1706.25 | -908.42 |
Gross Margin | -22.38% | -68.44% | - | 83.73% | 94.06% | 99.42% |
Operating Margin | -3830.18% | -168375.59% | -872715.86% | -40349.29% | -1438.66% | -1371.60% |
Profit Margin | -8978.10% | -344390.06% | -907030.65% | -42320.90% | -1379.08% | -1365.70% |
Free Cash Flow Margin | -5418.64% | -209441.84% | -951137.57% | -32094.94% | -1343.35% | -1106.61% |
EBITDA | -11,267 | -13,963 | -17,577 | -38,925 | -42,423 | -26,010 |
D&A For EBITDA | 959.92 | 1,191 | 1,432 | 1,424 | 1,078 | 381.46 |
EBIT | -12,227 | -15,154 | -19,008 | -40,349 | -43,501 | -26,392 |
Advertising Expenses | - | 27.22 | 4.98 | 31.39 | 28.01 | 10.95 |