GIANTSTEP Inc. (KOSDAQ:289220)
South Korea · Delayed Price · Currency is KRW 4,275.00
-10.00 (-0.23%)
At close: Feb 11, 2026
GIANTSTEP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 41,061 | 50,088 | 42,309 | 40,620 | 33,157 | 20,223 | |
Revenue Growth (YoY) | -18.79% | 18.39% | 4.16% | 22.51% | 63.96% | -1.49% |
Gross Profit | 41,061 | 50,088 | 42,309 | 40,620 | 33,157 | 20,223 |
Selling, General & Admin | 48,139 | 52,177 | 53,310 | 48,360 | 31,086 | 18,063 |
Research & Development | 4,284 | 7,680 | 7,461 | 4,524 | 1,854 | 1,237 |
Amortization of Goodwill & Intangibles | 413.33 | 483.37 | 572.08 | 448.11 | 262.13 | 247.98 |
Operating Expenses | 59,303 | 67,381 | 68,369 | 58,526 | 36,066 | 21,726 |
Operating Income | -18,242 | -17,293 | -26,059 | -17,906 | -2,909 | -1,503 |
Interest Expense | -429.14 | -483.05 | -490.01 | -279.85 | -169.04 | -274.82 |
Interest & Investment Income | 1,696 | 1,957 | 3,154 | 1,614 | 290.19 | 176.8 |
Currency Exchange Gain (Loss) | 263.97 | 552.15 | 13.23 | -2.13 | 12.72 | -28.69 |
Other Non Operating Income (Expenses) | 217.46 | 434.89 | 166.38 | 120.8 | 408.94 | 178.79 |
EBT Excluding Unusual Items | -16,494 | -14,831 | -23,216 | -16,453 | -2,366 | -1,451 |
Gain (Loss) on Sale of Investments | -6,086 | -6,595 | -544.62 | 3,774 | -1,139 | 16.32 |
Gain (Loss) on Sale of Assets | 170.05 | 78.6 | 19.91 | -4.92 | 17.34 | -25.25 |
Asset Writedown | -7,032 | -7,037 | -1,405 | -41.4 | - | - |
Pretax Income | -29,441 | -28,385 | -25,146 | -12,725 | -3,488 | -1,460 |
Income Tax Expense | -140.26 | -101.17 | 16.12 | -48.9 | -16.19 | 17.02 |
Earnings From Continuing Operations | -29,301 | -28,284 | -25,162 | -12,676 | -3,472 | -1,477 |
Earnings From Discontinued Operations | - | - | - | - | - | 54.73 |
Net Income to Company | -29,301 | -28,284 | -25,162 | -12,676 | -3,472 | -1,422 |
Minority Interest in Earnings | 687.05 | 1,231 | 554.32 | 404.09 | -43.15 | - |
Net Income | -28,614 | -27,052 | -24,608 | -12,272 | -3,515 | -1,422 |
Net Income to Common | -28,614 | -27,052 | -24,608 | -12,272 | -3,515 | -1,422 |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 19 | 15 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 19 | 15 |
Shares Change (YoY) | 0.61% | - | 0.90% | 15.34% | 26.61% | 6.64% |
EPS (Basic) | -1285.58 | -1222.89 | -1112.38 | -559.77 | -184.91 | -94.73 |
EPS (Diluted) | -1285.58 | -1223.00 | -1112.38 | -560.00 | -185.00 | -94.73 |
Free Cash Flow | -11,765 | -8,843 | -15,663 | -19,482 | -4,746 | -1,284 |
Free Cash Flow Per Share | -528.58 | -399.72 | -708.03 | -888.60 | -249.70 | -85.54 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -44.42% | -34.52% | -61.59% | -44.08% | -8.77% | -7.43% |
Profit Margin | -69.69% | -54.01% | -58.16% | -30.21% | -10.60% | -7.03% |
Free Cash Flow Margin | -28.65% | -17.65% | -37.02% | -47.96% | -14.31% | -6.35% |
EBITDA | -10,511 | -8,458 | -17,111 | -11,520 | 500.97 | 1,046 |
EBITDA Margin | -25.60% | -16.89% | -40.44% | -28.36% | 1.51% | 5.17% |
D&A For EBITDA | 7,731 | 8,834 | 8,948 | 6,386 | 3,410 | 2,549 |
EBIT | -18,242 | -17,293 | -26,059 | -17,906 | -2,909 | -1,503 |
EBIT Margin | -44.42% | -34.52% | -61.59% | -44.08% | -8.77% | -7.43% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.