GIANTSTEP Inc. (KOSDAQ: 289220)
South Korea
· Delayed Price · Currency is KRW 6,240.00
-160.00 (-2.50%)
Dec 4, 2024, 9:00 AM KST
GIANTSTEP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 50,563 | 42,309 | 40,620 | 33,157 | 20,223 | 20,528 | Upgrade
|
| Revenue Growth (YoY) | 28.11% | 4.16% | 22.51% | 63.96% | -1.49% | 0.23% | Upgrade
|
| Gross Profit | 50,563 | 42,309 | 40,620 | 33,157 | 20,223 | 20,528 | Upgrade
|
| Selling, General & Admin | 57,250 | 53,310 | 48,360 | 31,086 | 18,063 | 19,654 | Upgrade
|
| Research & Development | 7,060 | 7,461 | 4,524 | 1,854 | 1,237 | 733.26 | Upgrade
|
| Operating Expenses | 72,061 | 68,369 | 58,526 | 36,066 | 21,726 | 22,599 | Upgrade
|
| Operating Income | -21,498 | -26,059 | -17,906 | -2,909 | -1,503 | -2,071 | Upgrade
|
| Interest Expense | -425.93 | -490.01 | -279.85 | -169.04 | -274.82 | -346.66 | Upgrade
|
| Interest & Investment Income | 2,106 | 3,154 | 1,614 | 290.19 | 176.8 | 161.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -62.9 | 13.23 | -2.13 | 12.72 | -28.69 | -4.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 300.87 | 166.38 | 120.8 | 408.94 | 178.79 | 355.99 | Upgrade
|
| EBT Excluding Unusual Items | -19,580 | -23,216 | -16,453 | -2,366 | -1,451 | -1,905 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,132 | -544.62 | 3,774 | -1,139 | 16.32 | 58.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.88 | 19.91 | -4.92 | 17.34 | -25.25 | 66.31 | Upgrade
|
| Asset Writedown | -1,452 | -1,405 | -41.4 | - | - | - | Upgrade
|
| Pretax Income | -22,164 | -25,146 | -12,725 | -3,488 | -1,460 | -1,780 | Upgrade
|
| Income Tax Expense | -33.92 | 16.12 | -48.9 | -16.19 | 17.02 | 600.01 | Upgrade
|
| Earnings From Continuing Operations | -22,130 | -25,162 | -12,676 | -3,472 | -1,477 | -2,380 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 54.73 | -762.45 | Upgrade
|
| Net Income to Company | -22,130 | -25,162 | -12,676 | -3,472 | -1,422 | -3,142 | Upgrade
|
| Minority Interest in Earnings | 1,288 | 554.32 | 404.09 | -43.15 | - | - | Upgrade
|
| Net Income | -20,842 | -24,608 | -12,272 | -3,515 | -1,422 | -3,142 | Upgrade
|
| Net Income to Common | -20,842 | -24,608 | -12,272 | -3,515 | -1,422 | -3,142 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 19 | 15 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 19 | 15 | 14 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.90% | 15.34% | 26.61% | 6.64% | 0.31% | Upgrade
|
| EPS (Basic) | -942.44 | -1112.38 | -559.77 | -184.91 | -94.73 | -223.20 | Upgrade
|
| EPS (Diluted) | -942.44 | -1112.38 | -560.00 | -185.00 | -94.73 | -223.20 | Upgrade
|
| Free Cash Flow | -6,500 | -15,663 | -19,482 | -4,746 | -1,284 | -728.62 | Upgrade
|
| Free Cash Flow Per Share | -293.90 | -708.03 | -888.60 | -249.70 | -85.54 | -51.76 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -42.52% | -61.59% | -44.08% | -8.77% | -7.43% | -10.09% | Upgrade
|
| Profit Margin | -41.22% | -58.16% | -30.21% | -10.60% | -7.03% | -15.31% | Upgrade
|
| Free Cash Flow Margin | -12.85% | -37.02% | -47.96% | -14.31% | -6.35% | -3.55% | Upgrade
|
| EBITDA | -12,416 | -17,111 | -11,520 | 500.97 | 1,046 | 189.99 | Upgrade
|
| EBITDA Margin | -24.56% | -40.44% | -28.36% | 1.51% | 5.17% | 0.93% | Upgrade
|
| D&A For EBITDA | 9,082 | 8,948 | 6,386 | 3,410 | 2,549 | 2,260 | Upgrade
|
| EBIT | -21,498 | -26,059 | -17,906 | -2,909 | -1,503 | -2,071 | Upgrade
|
| EBIT Margin | -42.52% | -61.59% | -44.08% | -8.77% | -7.43% | -10.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.