GIANTSTEP Inc. (KOSDAQ:289220)
South Korea · Delayed Price · Currency is KRW 920.00
+19.00 (2.11%)
Oct 2, 2026, 3:30 PM KST
GIANTSTEP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,721 | 36,726 | 50,088 | 42,309 | 40,620 | 33,157 | |
Revenue Growth | -16.97% | -26.68% | 18.39% | 4.16% | 22.51% | 63.96% |
Gross Profit | 34,721 | 36,726 | 50,088 | 42,309 | 40,620 | 33,157 |
Selling, General & Admin | 38,155 | 42,868 | 52,177 | 53,310 | 48,360 | 31,086 |
Research & Development | 6,349 | 7,050 | 7,680 | 7,461 | 4,524 | 1,854 |
Amortization of Goodwill & Intangibles | 327.49 | 378.6 | 483.37 | 572.08 | 448.11 | 262.13 |
Operating Expenses | 49,605 | 55,871 | 67,381 | 68,369 | 58,526 | 36,066 |
Operating Income | -14,884 | -19,144 | -17,293 | -26,059 | -17,906 | -2,909 |
Interest Expense | -308.77 | -363.44 | -483.05 | -490.01 | -279.85 | -169.04 |
Interest & Investment Income | 1,252 | 1,570 | 1,957 | 3,154 | 1,614 | 290.19 |
Currency Exchange Gain (Loss) | 465.11 | -60.93 | 552.15 | 13.23 | -2.13 | 12.72 |
Other Non Operating Income (Expenses) | 154.03 | 203.08 | 434.89 | 166.38 | 120.8 | 408.94 |
EBT Excluding Unusual Items | -13,322 | -17,796 | -14,831 | -23,216 | -16,453 | -2,366 |
Gain (Loss) on Sale of Investments | 98.05 | 649.86 | -6,595 | -544.62 | 3,774 | -1,139 |
Gain (Loss) on Sale of Assets | 26.18 | 93.39 | 78.6 | 19.91 | -4.92 | 17.34 |
Asset Writedown | -658.4 | -630.33 | -7,037 | -1,405 | -41.4 | - |
Pretax Income | -13,856 | -17,683 | -28,385 | -25,146 | -12,725 | -3,488 |
Income Tax Expense | -71.42 | -91.97 | -101.17 | 16.12 | -48.9 | -16.19 |
Earnings From Continuing Operations | -13,784 | -17,591 | -28,284 | -25,162 | -12,676 | -3,472 |
Net Income to Company | -13,784 | -17,591 | -28,284 | -25,162 | -12,676 | -3,472 |
Minority Interest in Earnings | 485.44 | 585.87 | 1,231 | 554.32 | 404.09 | -43.15 |
Net Income | -13,299 | -17,005 | -27,052 | -24,608 | -12,272 | -3,515 |
Net Income to Common | -13,299 | -17,005 | -27,052 | -24,608 | -12,272 | -3,515 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 19 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 19 |
Shares Change | 0.47% | 0.84% | -0.01% | 0.90% | 15.34% | 26.61% |
EPS (Basic) | -596.04 | -762.38 | -1223.00 | -1112.38 | -559.77 | -184.91 |
EPS (Diluted) | -596.46 | -762.38 | -1223.00 | -1112.38 | -560.00 | -185.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13,374 | -13,147 | -8,843 | -15,663 | -19,482 | -4,746 |
Free Cash Flow Per Share | -599.40 | -589.41 | -399.76 | -708.03 | -888.60 | -249.70 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -42.87% | -52.13% | -34.52% | -61.59% | -44.08% | -8.77% |
Profit Margin | -38.30% | -46.30% | -54.01% | -58.16% | -30.21% | -10.60% |
Free Cash Flow Margin | -38.52% | -35.80% | -17.65% | -37.02% | -47.96% | -14.31% |
EBITDA | -8,531 | -11,841 | -8,458 | -17,111 | -11,520 | 500.97 |
EBITDA Margin | -24.57% | -32.24% | -16.89% | -40.44% | -28.36% | 1.51% |
D&A For EBITDA | 6,353 | 7,304 | 8,834 | 8,948 | 6,386 | 3,410 |
EBIT | -14,884 | -19,144 | -17,293 | -26,059 | -17,906 | -2,909 |
EBIT Margin | -42.87% | -52.13% | -34.52% | -61.59% | -44.08% | -8.77% |