GIANTSTEP Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Sep '25 Sep 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	141,683	126,536	273,646	386,024	1,528,384	-	Upgrade
Market Cap Growth	11.05%	-53.76%	-29.11%	-74.74%	-	-	Upgrade
Enterprise Value	119,848	101,392	237,245	316,535	1,514,750	-	Upgrade
Last Close Price	6350.00	5720.00	12370.00	17450.00	70000.00	-	Upgrade
Forward PE	-	42.82	42.82	42.82	157.30	-	Upgrade
PS Ratio	3.39	2.53	6.47	9.50	46.10	-	Upgrade
PB Ratio	2.40	1.81	2.78	3.14	12.02	-	Upgrade
P/TBV Ratio	2.55	1.92	3.20	3.57	12.24	-	Upgrade
P/OCF Ratio	-	-	-	-	3146.09	-	Upgrade
EV/Sales Ratio	2.87	2.02	5.61	7.79	45.68	-	Upgrade
EV/EBITDA Ratio	-	-	-	-	3023.66	-	Upgrade
Debt / Equity Ratio	0.13	0.12	0.11	0.09	0.05	0.28	Upgrade
Debt / EBITDA Ratio	-	-	-	-	11.51	3.97	Upgrade
Asset Turnover	0.42	0.46	0.31	0.28	0.40	1.02	Upgrade
Quick Ratio	2.06	2.64	2.53	5.24	8.11	1.81	Upgrade
Current Ratio	2.65	3.34	3.00	5.86	8.54	2.20	Upgrade
Return on Equity (ROE)	-42.12%	-33.53%	-22.71%	-10.14%	-4.89%	-13.64%	Upgrade
Return on Assets (ROA)	-12.51%	-9.88%	-11.92%	-7.72%	-2.19%	-4.76%	Upgrade
Return on Capital (ROIC)	-14.95%	-11.52%	-13.41%	-8.40%	-2.39%	-6.02%	Upgrade
Earnings Yield	-21.49%	-21.38%	-8.99%	-3.18%	-0.23%	-	Upgrade
FCF Yield	-5.91%	-6.99%	-5.72%	-5.05%	-0.31%	-	Upgrade
Buyback Yield / Dilution	-0.40%	-	-0.90%	-15.34%	-26.61%	-6.64%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.