Wavice Inc. (KOSDAQ:289930)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,970.00
-130.00 (-1.43%)
Last updated: Aug 8, 2025

Wavice Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
Operating Revenue
28,70529,39616,8904,7384,39411,963
Upgrade
Other Revenue
0--00-
Upgrade
28,70529,39616,8904,7384,39411,963
Upgrade
Revenue Growth (YoY)
31.60%74.05%256.49%7.82%-63.27%90.36%
Upgrade
Cost of Revenue
21,04020,67213,6906,9155,08412,529
Upgrade
Gross Profit
7,6648,7233,200-2,177-690.36-565.76
Upgrade
Selling, General & Admin
5,0844,6204,1882,9683,2402,229
Upgrade
Research & Development
8,9158,7708,3598,9027,3532,936
Upgrade
Other Operating Expenses
14.3412.3615.449.6447.5816.95
Upgrade
Operating Expenses
14,19213,58212,72012,01510,7835,294
Upgrade
Operating Income
-6,528-4,858-9,520-14,192-11,473-5,859
Upgrade
Interest Expense
-2,232-2,338-3,953-3,189-1,828-2,068
Upgrade
Interest & Investment Income
592.8472.14212.49201.8145.6875.79
Upgrade
Currency Exchange Gain (Loss)
29.3377.48-1.2359.664.89-34.12
Upgrade
Other Non Operating Income (Expenses)
1,0901,147-1,6551,169933.92-17,359
Upgrade
EBT Excluding Unusual Items
-7,048-5,500-14,917-15,950-12,216-25,245
Upgrade
Gain (Loss) on Sale of Assets
-36.47-35.17-102.4-41.94-11.835.77
Upgrade
Asset Writedown
------1,553
Upgrade
Pretax Income
-6,665-5,535-15,019-15,992-12,228-26,762
Upgrade
Net Income
-6,665-5,535-15,019-15,992-12,228-26,762
Upgrade
Net Income to Common
-6,665-5,535-15,019-15,992-12,228-26,762
Upgrade
Shares Outstanding (Basic)
12119876
Upgrade
Shares Outstanding (Diluted)
12119876
Upgrade
Shares Change (YoY)
22.94%27.78%6.50%14.45%26.18%40.17%
Upgrade
EPS (Basic)
-575.22-494.90-1716.00-1946.00-1703.00-4703.00
Upgrade
EPS (Diluted)
-575.22-494.90-1716.00-1946.00-1703.00-4703.00
Upgrade
Free Cash Flow
-4,392-5,281-9,181-12,434-14,747-9,838
Upgrade
Free Cash Flow Per Share
-379.05-472.21-1048.89-1513.07-2053.82-1728.88
Upgrade
Gross Margin
26.70%29.68%18.95%-45.95%-15.71%-4.73%
Upgrade
Operating Margin
-22.74%-16.53%-56.37%-299.56%-261.11%-48.98%
Upgrade
Profit Margin
-23.22%-18.83%-88.93%-337.55%-278.28%-223.71%
Upgrade
Free Cash Flow Margin
-15.30%-17.97%-54.36%-262.46%-335.61%-82.24%
Upgrade
EBITDA
-1,882-250.4-5,019-10,155-7,956-2,546
Upgrade
EBITDA Margin
-6.56%-0.85%-29.72%-214.35%-181.06%-21.28%
Upgrade
D&A For EBITDA
4,6454,6084,5014,0373,5173,313
Upgrade
EBIT
-6,528-4,858-9,520-14,192-11,473-5,859
Upgrade
EBIT Margin
-22.74%-16.53%-56.37%-299.56%-261.11%-48.98%
Upgrade
Advertising Expenses
-138.66461.94232.2344.1642.69
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.