Wavice Inc. (KOSDAQ:289930)
South Korea · Delayed Price · Currency is KRW 8,040.00
+50.00 (0.63%)
Last updated: Nov 19, 2025, 11:19 AM KST
Wavice Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | - | 29,396 | 16,890 | 4,738 | 4,394 | 11,963 | Upgrade |
Other Revenue | - | - | - | 0 | 0 | - | Upgrade |
| 30,017 | 29,396 | 16,890 | 4,738 | 4,394 | 11,963 | Upgrade | |
Revenue Growth (YoY) | 5.80% | 74.05% | 256.49% | 7.82% | -63.27% | 90.36% | Upgrade |
Cost of Revenue | 22,569 | 20,672 | 13,690 | 6,915 | 5,084 | 12,529 | Upgrade |
Gross Profit | 7,448 | 8,723 | 3,200 | -2,177 | -690.36 | -565.76 | Upgrade |
Selling, General & Admin | 5,216 | 4,620 | 4,188 | 2,968 | 3,240 | 2,229 | Upgrade |
Research & Development | 9,961 | 8,770 | 8,359 | 8,902 | 7,353 | 2,936 | Upgrade |
Amortization of Goodwill & Intangibles | 42.53 | 56.49 | 57.15 | 59.03 | 60.55 | 31.35 | Upgrade |
Other Operating Expenses | 18.14 | 12.36 | 15.44 | 9.64 | 47.58 | 16.95 | Upgrade |
Operating Expenses | 15,349 | 13,582 | 12,720 | 12,015 | 10,783 | 5,294 | Upgrade |
Operating Income | -7,900 | -4,858 | -9,520 | -14,192 | -11,473 | -5,859 | Upgrade |
Interest Expense | -2,003 | -2,338 | -3,953 | -3,189 | -1,828 | -2,068 | Upgrade |
Interest & Investment Income | 697.09 | 472.14 | 212.49 | 201.8 | 145.68 | 75.79 | Upgrade |
Currency Exchange Gain (Loss) | 57.85 | 77.48 | -1.23 | 59.66 | 4.89 | -34.12 | Upgrade |
Other Non Operating Income (Expenses) | 1,396 | 1,147 | -1,655 | 1,169 | 933.92 | -17,359 | Upgrade |
EBT Excluding Unusual Items | -7,753 | -5,500 | -14,917 | -15,950 | -12,216 | -25,245 | Upgrade |
Gain (Loss) on Sale of Assets | -36.47 | -35.17 | -102.4 | -41.94 | -11.8 | 35.77 | Upgrade |
Asset Writedown | - | - | - | - | - | -1,553 | Upgrade |
Pretax Income | -7,195 | -5,535 | -15,019 | -15,992 | -12,228 | -26,762 | Upgrade |
Net Income | -7,195 | -5,535 | -15,019 | -15,992 | -12,228 | -26,762 | Upgrade |
Net Income to Common | -7,195 | -5,535 | -15,019 | -15,992 | -12,228 | -26,762 | Upgrade |
Shares Outstanding (Basic) | 14 | 11 | 9 | 8 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | 14 | 11 | 9 | 8 | 7 | 6 | Upgrade |
Shares Change (YoY) | 57.72% | 27.78% | 6.50% | 14.45% | 26.18% | 40.17% | Upgrade |
EPS (Basic) | -513.70 | -494.90 | -1716.00 | -1946.00 | -1703.00 | -4703.00 | Upgrade |
EPS (Diluted) | -513.70 | -494.90 | -1716.00 | -1946.00 | -1703.00 | -4703.00 | Upgrade |
Free Cash Flow | -10,056 | -5,281 | -9,181 | -12,434 | -14,747 | -9,838 | Upgrade |
Free Cash Flow Per Share | -717.91 | -472.21 | -1048.89 | -1513.07 | -2053.82 | -1728.88 | Upgrade |
Gross Margin | 24.81% | 29.68% | 18.95% | -45.95% | -15.71% | -4.73% | Upgrade |
Operating Margin | -26.32% | -16.53% | -56.37% | -299.56% | -261.11% | -48.98% | Upgrade |
Profit Margin | -23.97% | -18.83% | -88.93% | -337.55% | -278.28% | -223.71% | Upgrade |
Free Cash Flow Margin | -33.50% | -17.97% | -54.36% | -262.46% | -335.61% | -82.24% | Upgrade |
EBITDA | -3,208 | -250.4 | -5,019 | -10,155 | -7,956 | -2,546 | Upgrade |
EBITDA Margin | -10.69% | -0.85% | -29.72% | -214.35% | -181.06% | -21.28% | Upgrade |
D&A For EBITDA | 4,693 | 4,608 | 4,501 | 4,037 | 3,517 | 3,313 | Upgrade |
EBIT | -7,900 | -4,858 | -9,520 | -14,192 | -11,473 | -5,859 | Upgrade |
EBIT Margin | -26.32% | -16.53% | -56.37% | -299.56% | -261.11% | -48.98% | Upgrade |
Advertising Expenses | - | 138.66 | 461.94 | 232.23 | 44.16 | 42.69 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.