Wavice Inc. (KOSDAQ:289930)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,550.00
+550.00 (9.17%)
At close: Jul 31, 2026

Wavice Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,40440,70629,39616,8904,7384,394
Revenue Growth
37.27%38.48%74.05%256.49%7.82%-63.27%
Gross Profit
12,76514,3318,7233,200-2,177-690.36
Operating Income
-341.77627.43-4,858-9,520-14,192-11,473
Net Income
5,8351,796-5,535-15,019-15,992-12,228
Earnings Per Share
464.19143.48-495.00-1716.00-1946.00-1703.00
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
44,79746,32826,41912,6849,4254,262
Total Debt
31,59039,44725,43625,89837,80925,092
Net Cash (Debt)
13,2076,881982.43-13,214-28,384-20,830
Net Cash Growth
-600.45%----
Net Cash Per Share
1050.70549.6687.86-1509.75-3453.93-2901.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-231.17794.31-4,584-8,426-9,993-10,415
Capital Expenditures
-8,090-8,531-696.9-754.24-2,441-4,332
Free Cash Flow
-8,321-7,736-5,281-9,181-12,434-14,747
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.40%35.21%29.68%18.95%-45.95%-15.71%
Operating Margin
-0.87%1.54%-16.53%-56.37%-299.56%-261.11%
Pretax Margin
14.81%4.41%-18.83%-88.93%-337.55%-278.28%
Profit Margin
14.81%4.41%-18.83%-88.93%-337.55%-278.28%
FCF Margin
-21.12%-19.00%-17.97%-54.36%-262.46%-335.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1158.54----
PS Ratio
2.162.583.01---